| Revenue | DKK -35K | -107% |
| EBITDA | DKK -189K | -146% |
| Net profit | DKK -191K | -148% |
| Total assets | DKK 533K | -26% |
| Equity | DKK 506K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 60 | 57 | 62 | 62 | 62 | 474 | -35 |
| Staff expenses | -14 | -0 | -17 | -1 | -6 | -0 | -60 | -154 |
| EBITDA | -44 | -34 | -89 | -17 | -45 | -33 | 414 | -189 |
| Depreciation & amort. | 15 | 15 | -15 | -15 | -15 | -15 | -0 | -0 |
| EBIT | -59 | -49 | -104 | -32 | -59 | -48 | 414 | -189 |
| Net financials | -0 | -37 | -12 | -18 | -10 | -10 | -20 | -2 |
| Profit before tax | -59 | -86 | -116 | -50 | -70 | -58 | 393 | -191 |
| Tax | -2 | 7 | -7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | -93 | -109 | -50 | -70 | -58 | 393 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 1.230 | 1.120 | 1.064 | 990 | 930 | 724 | 533 |
| Equity | 844 | 590 | 481 | 431 | 361 | 303 | 696 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 640 | 639 | 633 | 630 | 627 | 28 | 28 |
| Total debt | 56 | 640 | 639 | 633 | 630 | 627 | 28 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
CO Management | Management | 1986 | — | — |
TJ Management | Management | 2002 | — | — |
PS Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1994 | |
| Individual | 10.0% | 10.0% | 1994 | |
| Individual | 10.0% | 10.0% | 1994 | |
| Individual | 50.0% | 50.0% | 1994 | |
| Individual | 10.0% | 10.0% | 1994 | |
| Individual | 10.0% | 10.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Knud Andersen | Audit | 0 companies |
| Carl-Erik Olsen | Management | 0 companies |
| Tom Juul Andersen | Management | 0 companies |
| Poul Sørensen | Audit | 0 companies |