| Revenue | DKK -385K | +14% |
| EBITDA | DKK -475K | -11% |
| Net profit | DKK 683K | -36% |
| Total assets | DKK 26,9M | +3% |
| Equity | DKK 26,8M | +3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 1 | -70 | -21 | 3 | 3 | 3 | 3 | -14 | -376 | -337 | -337 | -385 |
| Staff expenses | -262 | -0 | -672 | -239 | -0 | -0 | -0 | -0 | -0 | -90 | -90 | -90 | -90 |
| EBITDA | -199 | -1.117 | -1.159 | -275 | -515 | -446 | -444 | -409 | -441 | -466 | -427 | -427 | -475 |
| Depreciation & amort. | -207 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -406 | -1.117 | -1.159 | -275 | -515 | -446 | -444 | -409 | -441 | -466 | -427 | -427 | -475 |
| Net financials | 266 | 847 | 1.271 | 1.593 | 1.879 | 1.288 | 1.181 | 4.288 | 2.561 | 2.001 | -894 | 1.722 | 1.289 |
| Profit before tax | -11 | -270 | 111 | 1.318 | 1.363 | 841 | 737 | 3.879 | 2.120 | 1.535 | -1.320 | 1.295 | 815 |
| Tax | 67 | -43 | -156 | 425 | -0 | -0 | -0 | -122 | 258 | 220 | -386 | 227 | 131 |
| Net profit | -78 | -227 | 267 | 893 | 1.363 | 841 | 737 | 4.001 | 1.862 | 1.315 | -935 | 1.068 | 683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.002 | 24.002 | 26.877 | 19.826 | 21.219 | 22.033 | 22.373 | 26.381 | 26.337 | 27.040 | 25.120 | 26.182 | 26.883 |
| Equity | 18.380 | 18.153 | 18.412 | 19.327 | 20.591 | 21.509 | 22.278 | 26.284 | 26.117 | 26.928 | 24.993 | 26.078 | 26.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.622 | 5.849 | 8.465 | 499 | 628 | 524 | 96 | 97 | 220 | 112 | 126 | 104 | 115 |
| Total debt | 5.622 | 5.849 | 8.465 | 499 | 628 | 524 | 96 | 97 | 220 | 112 | 126 | 104 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| ØHRLINGS REVISIONSAKTIESELSKAB SVEN BLANKHOLM | Audit | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Klaus Kjøller Brask-Nielsen | Board of Directors | 0 companies |
| Åke Wilke | Board of Directors | 0 companies |
| Niels Trærup | Board of Directors | 0 companies |
| Christian Søgaard Larsen | Board of Directors | 0 companies |
| Lennart Hattenbach | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Jens Ole Nielsen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Anders Brask-Nielsen | Board of Directors | 0 companies |
| Bodil Kjøller Brask | Board of Directors | 0 companies |