| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -6% |
| Net profit | DKK 3,7M | +141% |
| Total assets | DKK 18,4M | +24% |
| Equity | DKK 16,9M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -49 | -34 | -105 | -24 | -59 | -25 | -19 | -23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -49 | -34 | -105 | -24 | -59 | -25 | -19 | -23 | -15 | -19 | -18 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -49 | -34 | -105 | -24 | -59 | -25 | -19 | -23 | -15 | -19 | -18 | -18 | -18 | -19 |
| Net financials | -28 | 415 | 2.716 | 5.498 | 722 | 554 | -182 | 95 | 259 | 611 | 359 | 2.279 | 1.669 | 1.529 | 3.688 |
| Profit before tax | -60 | 366 | 2.681 | 5.393 | 698 | 495 | -208 | 76 | 237 | 596 | 339 | 2.262 | 1.651 | 1.511 | 3.668 |
| Tax | -0 | -0 | -0 | -0 | 13 | 109 | 6 | -0 | -0 | -0 | -0 | -25 | -11 | -11 | -0 |
| Net profit | -60 | 366 | 2.681 | 5.393 | 685 | 386 | -214 | 76 | 237 | 596 | 339 | 2.286 | 1.662 | 1.523 | 3.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.706 | 12.061 | 9.755 | 15.153 | 15.851 | 4.253 | 3.988 | 4.053 | 6.890 | 8.145 | 8.439 | 11.756 | 13.324 | 14.772 | 18.363 |
| Equity | 2.693 | 7.059 | 9.740 | 15.133 | 15.818 | 4.182 | 3.968 | 4.043 | 6.880 | 7.421 | 7.760 | 10.046 | 11.708 | 13.231 | 16.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 5.003 | 15 | 20 | 33 | 23 | 20 | 10 | 10 | 725 | 679 | 1.709 | 1.615 | 1.541 | 1.464 |
| Total debt | 13 | 5.003 | 15 | 20 | 33 | 72 | 20 | 10 | 10 | 725 | 679 | 1.709 | 1.615 | 1.541 | 1.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Management | Management | 1995 | — | — |
KE Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2013 | |
HP HOLDING AF 2004 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Nielsen | Management | 0 companies |
| Knud Erik Ejlersen | Management | 0 companies |
| Anders Gregers Pedersen | Chairman | 0 companies |
| Steen Erik Mønsted | Board of Directors | 0 companies |
| Morten Henrik Pedersen | Board of Directors | 0 companies |