| Revenue | — | — |
| EBITDA | DKK -94K | +63% |
| Net profit | DKK 975K | +409% |
| Total assets | DKK 10,5M | +0% |
| Equity | DKK 10,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | -185 | -201 | -174 | -122 | -135 | -163 | -144 | -119 | -100 | -142 | -183 | — | — |
| Staff expenses | -0 | -0 | -55 | -56 | -56 | -56 | -59 | -60 | -62 | -64 | -64 | -64 | -64 | -0 |
| EBITDA | -172 | -185 | -256 | -230 | -178 | -191 | -222 | -204 | -181 | -163 | -205 | -247 | -255 | -94 |
| Depreciation & amort. | -40 | -12 | -82 | -82 | -82 | -82 | -21 | -0 | -0 | -9 | -9 | -35 | -26 | -0 |
| EBIT | -212 | -197 | -339 | -312 | -260 | -273 | -243 | -204 | -181 | -172 | -214 | -282 | -282 | -94 |
| Net financials | 1.547 | 2.248 | 604 | 1.449 | 1.251 | 1.167 | -2.197 | 1.580 | 527 | 2.627 | -218 | 2.132 | 26 | 1.291 |
| Profit before tax | 1.308 | 2.026 | 253 | 1.124 | 991 | 894 | -2.440 | 1.376 | 346 | 2.454 | -432 | 1.850 | -255 | 1.197 |
| Tax | 204 | 504 | 56 | 253 | 220 | 198 | -529 | 640 | 35 | 284 | -23 | 428 | 60 | 222 |
| Net profit | 1.104 | 1.522 | 198 | 871 | 771 | 697 | -1.911 | 735 | 311 | 2.170 | -408 | 1.422 | -316 | 975 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.263 | 18.633 | 17.677 | 16.770 | 16.186 | 16.075 | 13.369 | 12.828 | 11.931 | 13.171 | 11.677 | 12.255 | 10.577 | 10.546 |
| Equity | 18.084 | 18.505 | 17.603 | 16.674 | 15.946 | 15.942 | 13.281 | 12.747 | 11.857 | 13.027 | 11.419 | 12.041 | 10.505 | 10.380 |
| Long-term debt | 4 | -33 | -25 | -14 | -3 | 11 | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 95 | 49 | 81 | 238 | 133 | 88 | 82 | 73 | 134 | 258 | 202 | 72 | 167 |
| Total debt | 179 | 95 | 49 | 81 | 238 | 133 | 88 | 82 | 73 | 134 | 258 | 202 | 72 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Elisabeth Stolpe Dohn | Management | 0 companies |