| Revenue | DKK 386K | -96% |
| EBITDA | DKK 114K | -99% |
| Net profit | DKK 174K | -97% |
| Total assets | DKK 17,2M | -11% |
| Equity | DKK 14,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.118 | 4.639 | 4.604 | 5.155 | 4.465 | 4.812 | 5.288 | 5.177 | 5.577 | 5.622 | 15.258 | 733 | 9.517 | 386 |
| Staff expenses | -1.970 | -1.932 | -1.954 | -2.207 | -2.174 | -2.208 | -2.309 | -2.195 | -2.361 | -2.301 | -1.843 | -890 | -573 | -272 |
| EBITDA | 2.148 | 2.706 | 2.650 | 2.948 | 2.291 | 2.604 | 2.979 | 2.981 | 3.217 | 3.321 | 13.414 | -368 | 8.944 | 114 |
| Depreciation & amort. | -129 | -129 | -129 | -132 | -131 | -200 | -259 | -297 | -283 | -324 | -289 | -224 | -144 | -144 |
| EBIT | 2.019 | 2.578 | 2.522 | 2.816 | 2.160 | 2.404 | 2.721 | 2.685 | 2.934 | 2.998 | 13.126 | -593 | 8.799 | -30 |
| Net financials | -26 | 783 | 1.395 | 1.989 | -145 | 2.151 | 38 | -225 | -874 | 55 | 123 | -121 | -200 | 265 |
| Profit before tax | 1.993 | 3.361 | 3.917 | 4.805 | 2.015 | 4.555 | 2.759 | 2.459 | 2.060 | 3.053 | 13.249 | -713 | 8.600 | 236 |
| Tax | 575 | 869 | 839 | 1.154 | 460 | 977 | 628 | 471 | 468 | 678 | 2.938 | -159 | 1.859 | 62 |
| Net profit | 1.418 | 2.492 | 3.077 | 3.651 | 1.555 | 3.578 | 2.131 | 1.989 | 1.591 | 2.375 | 10.310 | -554 | 6.741 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.308 | 27.582 | 29.526 | 31.776 | 30.498 | 37.576 | 41.633 | 34.622 | 18.553 | 19.258 | 27.566 | 27.340 | 19.363 | 17.234 |
| Equity | 13.021 | 14.013 | 15.590 | 17.242 | 16.797 | 18.375 | 19.306 | 4.194 | 4.786 | 6.160 | 15.471 | 14.166 | 13.926 | 14.110 |
| Long-term debt | 8.078 | 7.743 | 7.414 | 7.039 | 6.646 | 7.258 | 8.859 | 8.398 | 7.972 | 7.687 | 9.634 | 6.491 | 1.979 | 1.914 |
| Short-term debt | 3.964 | 4.573 | 5.429 | 6.422 | 5.947 | 10.871 | 12.383 | 20.961 | 4.738 | 4.363 | 1.380 | 3.236 | 2.473 | 240 |
| Total debt | 12.042 | 12.317 | 12.843 | 13.461 | 12.593 | 18.129 | 21.242 | 29.359 | 12.711 | 12.050 | 11.014 | 9.728 | 4.452 | 2.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2004 | — | — |
EG Management | Management | 1986 | — | — |
BS Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JR Skov Holding ApS | Company | 100.0% | 100.0% | 2018 |
T.C. af 1/5 2022 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skov Rasmussen | Management | 0 companies |
| Erik Gunnar Rasmussen | Management | 0 companies |
| Benny Schwartz | Founder | 0 companies |