| Revenue | DKK 12,5M | +17% |
| EBITDA | DKK 8,7M | +37% |
| Net profit | DKK 9M | +4% |
| Total assets | DKK 152,1M | +3% |
| Equity | DKK 107,7M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.968 | 10.673 | 10.753 | 10.740 | 12.544 |
| Staff expenses | -1.500 | -1.500 | -1.500 | -1.500 | -1.500 |
| EBITDA | 6.863 | 6.958 | 7.396 | 6.368 | 8.729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.863 | 6.958 | 7.396 | 6.368 | 8.729 |
| Net financials | 13.663 | 5.300 | 4.507 | 4.735 | 2.779 |
| Profit before tax | 20.526 | 12.258 | 11.903 | 11.103 | 11.508 |
| Tax | 4.590 | 2.699 | 2.621 | 2.444 | 2.534 |
| Net profit | 15.937 | 9.559 | 9.282 | 8.658 | 8.974 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140.044 | 143.246 | 145.540 | 148.368 | 152.080 |
| Equity | 89.238 | 94.797 | 100.079 | 103.738 | 107.712 |
| Long-term debt | 24.228 | 22.482 | 21.504 | 20.332 | 19.090 |
| Short-term debt | 7.968 | 6.679 | 4.243 | 3.855 | 3.909 |
| Total debt | 32.196 | 29.161 | 25.747 | 24.187 | 23.000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Founder | Founder | 1986 |
AP Management | Management | 1986 |
PE | Founder | 1986 |
| Former (2) | ||
KB Audit | Audit | 1996 – 2005 |
P | Audit | 1986 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1986 – 2016 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1986 – 1990 | |
| Board of Directors | 1986 – 1989 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1987 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bülow | Audit | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Andre Pierre Willers-Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Jane Hvergel Kryger | Board of Directors | 0 companies |
| Pia Willers-Madsen | Board of Directors | 0 companies |
| Jacob Schilling | Board of Directors | 0 companies |
| Preben Sørensen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Board of Directors | 0 companies |
| Hugo Rosendahl Jensen | Board of Directors | 0 companies |
| Connie Vita Jørgensen | Board of Directors | 0 companies |
| Lis Asta Willers-Madsen | Board of Directors | 0 companies |
| Thomas Pavstrup | Board of Directors | 0 companies |
| Henrik Biltris Christensen | Board of Directors | 0 companies |
| Mogens Bjerre | Board of Directors | 0 companies |
| Gert Tommy Gargas | Board of Directors | 0 companies |
| Kristian Dyresberg | Board of Directors | 0 companies |
| Carsten Ørnbo | Board of Directors | 0 companies |
| Thomas Henrik Michael Terpager | Board of Directors | 0 companies |
| Kristian Skou | Board of Directors | 0 companies |