| Revenue | DKK -345K | -32% |
| EBITDA | DKK -345K | +34% |
| Net profit | DKK -307K | +45% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK -7,2M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.442 | -226 | -536 | -510 | -345 |
| Staff expenses | -2.552 | -18 | -7 | -9 | -0 |
| EBITDA | -10 | -208 | -543 | -518 | -345 |
| Depreciation & amort. | 50 | -25 | -0 | -0 | -0 |
| EBIT | -60 | -233 | -543 | -518 | -345 |
| Net financials | -54 | -37 | -36 | -35 | -36 |
| Profit before tax | -114 | -270 | -579 | -553 | -380 |
| Tax | 1 | -88 | -126 | -0 | -73 |
| Net profit | -115 | -182 | -453 | -553 | -307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.997 | 541 | 330 | 2.010 | 1.944 |
| Equity | -5.736 | -5.918 | -6.371 | -6.924 | -7.232 |
| Long-term debt | 925 | 925 | 925 | 925 | 925 |
| Short-term debt | 6.808 | 5.534 | 5.776 | 7.858 | 8.099 |
| Total debt | 7.733 | 6.459 | 6.701 | 8.783 | 9.024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Founder | Founder | 1986 |
PE | Founder | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 1986 – 2017 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1986 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Nellie Hansen | Board of Directors | 0 companies |
| John Anders Hansen | Board of Directors | 0 companies |
| Jens Peter Fenger Møller | Board of Directors | 0 companies |
| Gert Gyldborg | Board of Directors | 0 companies |