| Revenue | DKK 301K | +93% |
| EBITDA | DKK 297K | +234% |
| Net profit | DKK 123K | +131% |
| Total assets | DKK 1M | -6% |
| Equity | DKK 853K | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.363 | 1.155 | 687 | 156 | 301 |
| Staff expenses | -1.220 | -723 | -1.015 | -379 | -4 |
| EBITDA | 143 | 432 | -328 | -222 | 297 |
| Depreciation & amort. | -77 | -98 | -140 | -140 | -140 |
| EBIT | 66 | 333 | -469 | -363 | 157 |
| Net financials | -18 | -13 | -22 | -40 | -34 |
| Profit before tax | 48 | 320 | -490 | -403 | 123 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | 320 | -490 | -403 | 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.839 | 1.817 | 1.529 | 1.104 | 1.033 |
| Equity | 1.303 | 1.623 | 1.133 | 730 | 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 194 | 396 | 374 | 180 |
| Total debt | 536 | 194 | 396 | 374 | 180 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Management | Management | 2012 |
SS Founder | Founder | 1986 |
PE | Founder | 1986 |
| Former (3) | ||
JR Management | Management | 1986 – 2012 |
CS Management | Management | 1986 – 1991 |
BN Management | Management | 1986 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1986 – 1999 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1986 – 1998 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1986 – 1988 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1986 – 1999 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 1986 – 1998 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1986 – 1989 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 1986 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Reipuert Christiansen | Management | 0 companies |
| Claus Sørensen | Management | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Jimmy Røhlings Rehak | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Inge Lis Bentzen | Board of Directors | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |
| Peter Kay Mortensen | Board of Directors | 0 companies |
| Lise Storm | Board of Directors | 0 companies |
| Bjarne Salomonsen | Board of Directors | 0 companies |
| Jørgen Henning Eiberg | Board of Directors | 0 companies |
| Margit Vognsen | Board of Directors | 0 companies |
| Lillian Krogh Knudsen | Board of Directors | 0 companies |
| John Dahl Christensen | Board of Directors | 0 companies |
| Wilhelm Jørgensen | Board of Directors | 0 companies |
| Jørgen Ulrik Mathiesen | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Evald Axel Stæhr | Chairman | 0 companies |
| Hardy Hansen | Board of Directors | 0 companies |
| Ole Bajda Nielsen | Chairman | 0 companies |
| Erik Leif Hemmingsen | Board of Directors | 0 companies |
| Poul Erik Skov Christensen | Board of Directors | 0 companies |
| Morten Nøhr Reipuert Christiansen | Board of Directors | 0 companies |
| Carsten Neumann | Board of Directors | 0 companies |
| Per Sejer Olsen | Chairman | 0 companies |
| Rolf Poulsen | Board of Directors | 0 companies |
| Poul Winckler | Board of Directors | 0 companies |