| Revenue | DKK 8,1M | -5% |
| EBITDA | DKK 620K | -46% |
| Net profit | DKK 63K | -85% |
| Total assets | DKK 11,4M | -15% |
| Equity | DKK 7,8M | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.499 | 7.138 | 10.259 | 8.518 | 8.127 |
| Staff expenses | -3.884 | -4.833 | -6.551 | -7.380 | -7.507 |
| EBITDA | 1.615 | 2.305 | 3.708 | 1.137 | 620 |
| Depreciation & amort. | -702 | -585 | -575 | -563 | -638 |
| EBIT | 913 | 1.720 | 3.133 | 575 | -18 |
| Net financials | -17 | -42 | -21 | -43 | 75 |
| Profit before tax | 896 | 1.678 | 3.112 | 532 | 57 |
| Tax | 198 | 371 | 707 | 121 | -6 |
| Net profit | 697 | 1.307 | 2.405 | 411 | 63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.394 | 9.403 | 11.054 | 13.483 | 11.405 |
| Equity | 5.167 | 6.344 | 8.149 | 7.760 | 7.823 |
| Long-term debt | 239 | 0 | 245 | 254 | 266 |
| Short-term debt | 4.377 | 2.540 | 2.235 | 4.924 | 2.777 |
| Total debt | 4.616 | 2.540 | 2.480 | 5.178 | 3.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2007 |
| Former (3) | ||
NE Management | Management | 1992 – 2007 |
HJ Audit | Audit | 1986 – 1988 |
GO Management | Management | 1986 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2009 | |
| Former (10) | ||
| Board of Directors | 2003 – 2007 | |
| Chairman | 1986 – 2003 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Wendelboe Asmussen | Management | 0 companies |
| Hans Jørgen Iversen | Audit | 0 companies |
| Lars Julin | Management | 0 companies |
| Grethe Ostenfeldt Jensen | Management | 0 companies |
| Poul Blaabjerg | Board of Directors | 0 companies |
| Else Marie Svane Asmussen | Chairman | 0 companies |
| Bjarke Lütje Hansen | Board of Directors | 0 companies |
| Christian Wounlund | Chairman | 0 companies |
| Klaus Bach Thomsen | Board of Directors | 0 companies |
| Karsten Wendelboe Asmussen | Board of Directors | 0 companies |
| Henrik Svensson | Board of Directors | 0 companies |
| Morten Schacht | Board of Directors | 0 companies |
| Per Juel Sørensen | Board of Directors | 0 companies |
| Jesper Westh Mortensen | Board of Directors | 0 companies |
| Annelise Wendelboe Asmussen | Board of Directors | 0 companies |
| Jørgen Theis Petersen | Board of Directors | 0 companies |