| Revenue | DKK 25K | -164% |
| EBITDA | DKK 25K | +164% |
| Net profit | DKK -104K | +32% |
| Total assets | DKK 18,2M | +0% |
| Equity | DKK 2,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 458 | -370 | -68 | -95 | 31 | -1.493 | 35 | -138 | 47 | -122 | -39 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 458 | -370 | -68 | -95 | 31 | -1.493 | 35 | -138 | 47 | -122 | -39 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 458 | -370 | -68 | -95 | 31 | -1.493 | 35 | -138 | 47 | -122 | -39 | 25 |
| Net financials | -25 | -15 | -90 | -108 | -5 | -152 | 4.541 | -96 | -136 | -78 | -137 | -157 | -158 |
| Profit before tax | -49 | 443 | -461 | -176 | -100 | -121 | 3.048 | -62 | -274 | -31 | -258 | -196 | -133 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 378 | -10 | -60 | -7 | -57 | -43 | -29 |
| Net profit | -49 | 443 | -461 | -176 | -100 | -121 | 2.670 | -52 | -214 | -24 | -202 | -153 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.775 | 16.835 | 15.879 | 15.824 | 15.807 | 15.794 | 16.169 | 16.140 | 16.257 | 16.242 | 18.238 | 18.135 | 18.181 |
| Equity | 461 | 703 | 743 | 566 | 466 | 346 | 3.015 | 2.963 | 2.750 | 2.726 | 2.524 | 2.371 | 2.268 |
| Long-term debt | 1.476 | 2.325 | 14.089 | 14.293 | 14.376 | 14.546 | 12.770 | 13.168 | 13.479 | 13.516 | 15.689 | 15.719 | 15.913 |
| Short-term debt | 13.838 | 13.807 | 1.047 | 965 | 965 | 902 | 383 | 8 | 28 | 0 | 26 | 45 | 0 |
| Total debt | 15.314 | 16.131 | 15.136 | 15.258 | 15.341 | 15.449 | 13.154 | 13.176 | 13.507 | 13.516 | 15.714 | 15.764 | 15.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2004 | — | — |
PT Founder | Founder | 1986 | — | — |
TR | Audit | 1986 | — | — |
TH Founder | Founder | 1986 | — | — |
HV Management | Management | 1986 | — | — |
HE Founder | Founder | 1986 | — | — |
ÅF Management | Management | 1986 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Per Torsten Edrén | Founder | 0 companies |
| Tage Rossen-Jørgensen | Audit | 0 companies |
| Thorbjørn Hermanrud | Founder | 0 companies |
| Henrik Vester Christensen | Management | 0 companies |
| Helge Egon Hansen | Founder | 0 companies |
| Åke Friberg | Management | 0 companies |
| Egil Sverre Skibenes | Chief Executive Officer | 0 companies |
| Christer Andersson | Board of Directors | 0 companies |
| Harald Skibenes | Board of Directors | 0 companies |
| Anne-Lise Edren | Board of Directors | 0 companies |
| Charlotte Poulsen | Board of Directors | 0 companies |
| Palle Larsen | Board of Directors | 0 companies |