| Revenue | DKK -29K | -23% |
| EBITDA | DKK -29K | +23% |
| Net profit | DKK -26K | +19% |
| Total assets | DKK 390K | -13% |
| Equity | DKK 219K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 530 | 783 | 295 | 175 | 204 | 116 | -52 | -11 | 23 | -58 | -37 | -29 |
| Staff expenses | -370 | -369 | -585 | -234 | -313 | -179 | -39 | -3 | -1 | -1 | -0 | -0 | -0 |
| EBITDA | 90 | 161 | 197 | 61 | -138 | 25 | 77 | -55 | -11 | 22 | -58 | -37 | -29 |
| Depreciation & amort. | 105 | 100 | 101 | 54 | 53 | -19 | -3 | -2 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -15 | 61 | 97 | 6 | -191 | 6 | 74 | -57 | -21 | 13 | -67 | -47 | -38 |
| Net financials | -24 | -19 | -10 | -2 | -24 | -12 | -43 | -9 | -4 | 55 | 38 | 6 | 4 |
| Profit before tax | -21 | 42 | 87 | 4 | -215 | -6 | 31 | -67 | -24 | 68 | -29 | -41 | -34 |
| Tax | 9 | -6 | 23 | 1 | -53 | -1 | 7 | -15 | -5 | 15 | -7 | -9 | -8 |
| Net profit | -30 | 48 | 64 | 3 | -162 | -5 | 24 | -52 | -19 | 53 | -22 | -32 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.690 | 1.633 | 1.441 | 1.434 | 1.297 | 622 | 491 | 472 | 556 | 610 | 490 | 451 | 390 |
| Equity | 146 | 193 | 258 | 261 | 99 | 94 | 118 | 66 | 247 | 300 | 278 | 245 | 219 |
| Long-term debt | 926 | 766 | 737 | 708 | 684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 554 | 341 | 360 | 463 | 478 | 314 | 363 | 271 | 257 | 166 | 151 | 124 |
| Total debt | 1.397 | 1.320 | 1.078 | 1.069 | 1.146 | 478 | 314 | 363 | 271 | 257 | 166 | 151 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKMO 1979 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Overgaard | Management | 0 companies |