| Revenue | DKK 11,9M | +35% |
| EBITDA | DKK 5,6M | +77% |
| Net profit | DKK 4M | +77% |
| Total assets | DKK 28M | +23% |
| Equity | DKK 7,6M | +29% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.431 | 9.306 | 8.394 | 8.787 | 11.884 |
| Staff expenses | -6.442 | -5.822 | -5.817 | -5.626 | -6.290 |
| EBITDA | 2.989 | 3.484 | 2.577 | 3.161 | 5.593 |
| Depreciation & amort. | -318 | -309 | -288 | -243 | -241 |
| EBIT | 2.671 | 3.175 | 2.289 | 2.918 | 5.352 |
| Net financials | -276 | -728 | -67 | -48 | -304 |
| Profit before tax | 2.395 | 2.447 | 2.222 | 2.869 | 5.048 |
| Tax | 528 | 565 | 489 | 633 | 1.091 |
| Net profit | 1.868 | 1.882 | 1.733 | 2.236 | 3.957 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 20.437 | 22.826 | 22.111 | 22.730 | 28.020 |
| Equity | 5.649 | 5.563 | 5.414 | 5.917 | 7.638 |
| Long-term debt | 4.735 | 4.203 | 3.674 | 0 | 0 |
| Short-term debt | 9.797 | 13.498 | 12.895 | 15.233 | 18.850 |
| Total debt | 14.532 | 17.701 | 16.569 | 15.233 | 18.850 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ME Management | Management | 1986 – 2010 |
LR Management | Management | 2010 – 2024 |
| Audit | 1986 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1986 – 2009 | |
| Board of Directors | 1986 – 1996 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 1986 – 1990 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 2009 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Eduard Jespersen | Management | 0 companies |
| Lars Raymond Hird | Management | 0 companies |
| REVISIONSFIRMAET OVE ANDERSEN A/S | Audit | 0 companies |
| Lone Jespersen | Board of Directors | 0 companies |
| Anna Elisabeth Jespersen | Board of Directors | 0 companies |
| Jens Erik Majgaard Jensen | Chairman | 0 companies |
| Ib Larsen | Board of Directors | 0 companies |
| Kasper Mark Kristensen | Board of Directors | 0 companies |
| Jane Thostrup Jensen | Board of Directors | 0 companies |
| Bjarki Ernst Mohr | Board of Directors | 0 companies |
| Pia Lykke Mikkelsen | Board of Directors | 0 companies |
| Mathias Haslund Iversen | Board of Directors | 0 companies |
| Tage Kristian Jespersen | Board of Directors | 0 companies |
| Kirsten Marie Hird Iversen | Board of Directors | 0 companies |