| Revenue | DKK 481,2M | +11% |
| EBITDA | DKK 84,8M | +29% |
| Net profit | DKK 89,1M | +41% |
| Total assets | DKK 490M | +22% |
| Equity | DKK 340,9M | +18% |
| Employees | 173 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247.839 | 327.944 | 347.100 | 356.493 | 370.417 | 401.419 | 462.289 | 327.422 | 376.137 | 408.789 | 435.077 | 481.245 |
| Staff expenses | -56.994 | -90.117 | -93.740 | -91.306 | -96.410 | -105.919 | -121.105 | -72.711 | -72.722 | -76.140 | -80.308 | -93.620 |
| EBITDA | 38.004 | 52.094 | 59.525 | 67.745 | 74.951 | 62.692 | 70.591 | 51.327 | 72.208 | 67.090 | 65.630 | 84.786 |
| Depreciation & amort. | -9.477 | -11.425 | -12.462 | -12.621 | -12.917 | -14.790 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28.527 | 40.669 | 47.063 | 55.124 | 62.034 | 47.902 | 70.591 | 51.327 | 72.208 | 67.090 | 65.630 | 84.786 |
| Net financials | 3.742 | -2.785 | -4.006 | -503 | -4.042 | 1.770 | -2.468 | 10.035 | 11.845 | 9.925 | 12.193 | 22.877 |
| Profit before tax | 32.269 | 37.884 | 43.057 | 54.621 | 57.992 | 49.672 | 68.123 | 61.362 | 84.053 | 77.015 | 77.823 | 107.663 |
| Tax | 5.910 | 8.910 | 9.984 | 12.811 | 13.221 | 11.785 | 14.944 | 10.733 | 15.783 | 14.327 | 14.660 | 18.567 |
| Net profit | 26.359 | 28.974 | 33.073 | 41.810 | 44.771 | 37.887 | 53.179 | 50.629 | 68.270 | 62.688 | 63.163 | 89.096 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208.026 | 214.520 | 218.425 | 250.967 | 237.919 | 302.574 | 314.471 | 310.105 | 357.763 | 375.194 | 400.758 | 489.979 |
| Equity | 82.393 | 85.071 | 94.448 | 108.982 | 125.767 | 130.591 | 173.152 | 187.580 | 229.828 | 258.750 | 287.918 | 340.853 |
| Long-term debt | 59.507 | 59.045 | 56.360 | 53.653 | 43.875 | 59.671 | 48.498 | 45.639 | 31.907 | 32.874 | 23.665 | 41.128 |
| Short-term debt | 60.641 | 60.741 | 56.318 | 77.675 | 59.335 | 106.274 | 86.463 | 71.230 | 90.595 | 77.970 | 83.198 | 100.891 |
| Total debt | 120.148 | 119.786 | 112.678 | 131.328 | 103.210 | 165.945 | 134.961 | 116.869 | 122.502 | 110.844 | 106.863 | 142.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1986 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 1986 | — | — |
BS Deputy | Deputy | 2008 | — | — |
FO Deputy | Deputy | 2012 | — | — |
NK Management | Management | 1986 | — | — |
TR Management | Management | 2008 | — | — |
PM Deputy | Deputy | 2008 | — | — |
HR Management | Management | 1996 | — | — |
PV Management | Management | 1986 | — | — |
| Deputy | 2016 | — | — | |
NJ | Deputy | 1986 | — | — |
LD Deputy | Deputy | 2004 | — | — |
MK Management | Management | 2008 | — | — |
BS Deputy | Deputy | 2010 | — | — |
AW Deputy | Deputy | 2010 | — | — |
BS Deputy | Deputy | 2008 | — | — |
HJ | Deputy | 2016 | — | — |
SE Deputy | Deputy | 2010 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISSING HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
VISSING FONDEN | Company | 100.0% | 100.0% | 2017 |
BRUSH HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Christian Skov | Chief Executive Officer | 0 companies |
| Bjarne Schmidt | Deputy | 0 companies |
| Flemming Olsen | Deputy | 0 companies |
| Niels Kejser | Management | 0 companies |
| Tonny Roman Jendritska | Management | 0 companies |
| Peter Mønning | Deputy | 0 companies |
| Hans Riisager Holst | Management | 0 companies |
| Poul Valter Toft | Management | 0 companies |
| Rasmus Hvidtfeldt Stonor Edelmann | Deputy | 0 companies |
| Niels Jørgen Kappelgaard Hansen | Deputy | 0 companies |
| Lone Daugaard Olesen | Deputy | 0 companies |
| Martin Kragh | Management | 0 companies |
| Britt Søndergaard | Deputy | 0 companies |
| Anette Wulff Nielsen | Deputy | 0 companies |
| Bjarne Svenningsen | Deputy | 0 companies |
| Heidi Jennifer Fly Christensen | Deputy | 0 companies |
| Sanna Erika Pedersen | Deputy | 0 companies |
| Lars Aaen | Chief Executive Officer | 0 companies |
| Jens Vissing | Deputy Chairman | 0 companies |
| William Bluhme | Board of Directors | 0 companies |
| Frederik Douglas Iuel-Brockdorff | Board of Directors | 0 companies |
| Niels Christian Dahl | Board of Directors | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Povl Vilhelm Bay | Board of Directors | 0 companies |
| Lotte Franch Wamberg | Board of Directors | 0 companies |
| Carsten Bo Pedersen | Chairman | 0 companies |
| Kresten Dyhrberg Nielsen | Chairman | 0 companies |
| Henning Thomsen | Board of Directors | 0 companies |
| Arne Bech Hald | Board of Directors | 0 companies |
| Christen Lauritz Galsgaard | Board of Directors | 0 companies |
| Jens Kristian Thorsen | Board of Directors | 0 companies |
| Lotte Franch | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Niels Nørgaard Bach | Board of Directors | 0 companies |
| Peter Mathias Brinch-Møller | Chairman | 0 companies |
| Svend Erik Jensen | Chairman | 0 companies |
| Inger Hvid Arensbach | Board of Directors | 0 companies |
| Else Marie Petersen | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Deputy Chairman | 0 companies |
| Jenny Elise Walsted Vissing | Board of Directors | 0 companies |
| Søren Christian Christiansen | Board of Directors | 0 companies |
| Doris Gross | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Niels Hermansen | Deputy Chairman | 0 companies |
| Poul Erik Vennekilde | Deputy Chairman | 0 companies |
| Torben Søndergaard | Chairman | 0 companies |
| Peter Svendsen | Board of Directors | 0 companies |
| Poul Verner Ørum | Board of Directors | 0 companies |
| Torben Voss | Board of Directors | 0 companies |
| Børge Rasmussen | Board of Directors | 0 companies |
| Peter Raupach Linnet | Board of Directors | 0 companies |
| Ole Theilvig | Board of Directors | 0 companies |
| Niels Erik Andersen | Board of Directors | 0 companies |
| Jette Nielsen Fruergaard | Board of Directors | 0 companies |
| Mette Østergaard | Board of Directors | 0 companies |
| Jørgen Waage Pedersen | Board of Directors | 0 companies |
| Henning Vestergaard Bodilsen | Board of Directors | 0 companies |
| Birgitte Gregersen | Board of Directors | 0 companies |