| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 156K | +30% |
| Total assets | DKK 1,6M | +89% |
| Equity | DKK 1,5M | +93% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -6 | -0 | -2 | 0 | -2 | -6 | 0 | -1 | -0 | -0 | -1 | 0 |
| Staff expenses | -0 | -5 | -5 | -6 | -4 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -11 | -6 | -6 | -6 | -5 | -6 | 8 | -1 | -0 | -0 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -11 | -6 | -6 | -6 | -5 | -6 | 8 | -1 | -0 | -0 | -1 | 0 |
| Net financials | 30 | 212 | 300 | 482 | 367 | 361 | -160 | 180 | 116 | 218 | -169 | 202 | 155 | 197 |
| Profit before tax | 15 | 199 | 289 | 476 | 361 | 355 | -165 | 174 | 124 | 217 | -170 | 202 | 154 | 197 |
| Tax | -17 | 34 | 41 | 68 | 59 | 45 | -0 | -51 | -7 | 32 | -25 | 11 | 34 | 41 |
| Net profit | 32 | 164 | 247 | 408 | 302 | 310 | -165 | 225 | 131 | 185 | -145 | 191 | 120 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.156 | 3.205 | 3.418 | 3.866 | 4.150 | 2.995 | 2.774 | 2.995 | 1.625 | 1.834 | 1.665 | 1.866 | 836 | 1.583 |
| Equity | 2.996 | 3.160 | 3.407 | 3.815 | 4.117 | 2.927 | 2.762 | 2.987 | 1.625 | 1.809 | 1.665 | 1.855 | 800 | 1.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 45 | 11 | 51 | 33 | 68 | 11 | 9 | 0 | 25 | 0 | 11 | 36 | 39 |
| Total debt | 160 | 45 | 11 | 51 | 33 | 68 | 11 | 9 | 0 | 25 | 0 | 11 | 36 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 1986 | — | — |
OJ Audit | Audit | 1986 | — | — |
PK Management | Management | 2006 | — | — |
JS Management | Management | 1997 | — | — |
VK Founder | Founder | 1986 | — | — |
BR Management | Management | 1986 | — | — |
LD Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP FINANS SILKEBORG ApS | Company | 50.0% | 50.0% | 2020 |
PK VIBY HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
SEJLING HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Roste | Management | 0 companies |
| Ole Jensen | Audit | 0 companies |
| Per Krogh | Management | 0 companies |
| Jan Sejling Clausen | Management | 0 companies |
| Vivian Kejlberg Søndergaard | Founder | 0 companies |
| Bente Rosted Sørensen | Management | 0 companies |
| Lene Dybdal Clausen | Management | 0 companies |
| Annette Mølgaard Pedersen | Board of Directors | 0 companies |
| Ole Dueholm | Board of Directors | 0 companies |