| Revenue | DKK 1,7M | +10% |
| EBITDA | DKK 1,7M | +10% |
| Net profit | DKK 725K | +35% |
| Total assets | DKK 19,7M | +13% |
| Equity | DKK 7,1M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 858 | 1.030 | 1.130 | 1.542 | 1.702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 858 | 935 | 743 | 1.542 | 1.702 |
| Depreciation & amort. | -253 | -253 | -466 | -489 | -489 |
| EBIT | 605 | 682 | 277 | 1.053 | 1.213 |
| Net financials | -92 | -34 | -142 | -415 | -374 |
| Profit before tax | 514 | 649 | 135 | 638 | 839 |
| Tax | 113 | -46 | 33 | 103 | 115 |
| Net profit | 401 | 694 | 103 | 535 | 725 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.440 | 10.592 | 17.283 | 17.451 | 19.690 |
| Equity | 5.020 | 5.714 | 5.816 | 6.352 | 7.077 |
| Long-term debt | 3.573 | 3.240 | 9.718 | 9.663 | 10.464 |
| Short-term debt | 782 | 598 | 762 | 442 | 1.229 |
| Total debt | 4.355 | 3.838 | 10.481 | 10.105 | 11.692 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TK | Audit | 1986 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 1986 | |
| Former (1) | ||
| Board of Directors | 1986 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Trolle Klitgård Andersen | Audit | 0 companies |
| Bente Jørgensen | Board of Directors | 0 companies |
| Caroline Jørgensen | Board of Directors | 0 companies |
| Knud Erik Jørgensen | Board of Directors | 0 companies |