| Revenue | DKK 4M | -11% |
| EBITDA | DKK 1,2M | -30% |
| Net profit | DKK 830K | -27% |
| Total assets | DKK 7,6M | -26% |
| Equity | DKK 5,9M | -27% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.852 | 4.493 | 3.964 | 4.441 | 3.974 |
| Staff expenses | -2.959 | -3.065 | -2.837 | -2.785 | -2.822 |
| EBITDA | 2.893 | 1.428 | 1.127 | 1.657 | 1.152 |
| Depreciation & amort. | -149 | -174 | -132 | -181 | -66 |
| EBIT | 2.744 | 1.254 | 995 | 1.476 | 1.086 |
| Net financials | 134 | -25 | -134 | 8 | -44 |
| Profit before tax | 2.878 | 1.229 | 861 | 1.484 | 1.041 |
| Tax | 657 | 210 | 185 | 346 | 212 |
| Net profit | 2.220 | 1.019 | 676 | 1.138 | 830 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.173 | 11.197 | 10.042 | 10.291 | 7.614 |
| Equity | 8.211 | 9.230 | 7.906 | 8.044 | 5.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.939 | 1.953 | 2.129 | 2.247 | 1.741 |
| Total debt | 2.939 | 1.953 | 2.129 | 2.247 | 1.741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Management | Management | 2024 |
| Former (8) | ||
BM Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
BT Deputy | Deputy | 1916 – 1989 |
JU Management | Management | 2000 – 2006 |
JJ Management | Management | 1995 – 2000 |
JB Deputy | Deputy | 1916 – 1989 |
FA Management | Management | 2010 – 2024 |
KM Management | Management | 1916 – 1995 |
SO Management | Management | 1916 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Former (13) | ||
| Chairman | 1916 – 2000 | |
| Chairman | 2001 – 2004 | |
| Chairman | 1916 – 1993 | |
| Board of Directors | 1916 – 1989 | |
| Board of Directors | 1995 – 2000 | |
| Chairman | 1916 – 1989 | |
| Chairman | 1916 – 1989 | |
| Chairman | 2004 – 2004 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 1916 – 1989 | |
| Board of Directors | 1916 – 1989 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2000 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Max Christensen | Chief Executive Officer | 0 companies |
| Bente Thorngaard Piper | Deputy | 0 companies |
| Jørn Ulrik Nielsen | Management | 0 companies |
| Jytte Jonna Larsen | Management | 0 companies |
| Jørgen Bager | Deputy | 0 companies |
| Flemming Ajken Jensen | Management | 0 companies |
| Karsten Marinus Olesen | Management | 0 companies |
| Stig Oscar Rantsén | Management | 0 companies |
| Tue Graf Schultz | Management | 0 companies |
| Knut Frederik Preus | Chairman | 0 companies |
| Ståle Karlsen | Chairman | 0 companies |
| Kjell Magne Thorshaug | Board of Directors | 0 companies |
| Arne Reinholt Bojesen | Chairman | 0 companies |
| Arild Nordseth | Chairman | 0 companies |
| Børge Verner Printzen Hejlund | Board of Directors | 0 companies |
| Carl Ludvig Kjelsen | Board of Directors | 0 companies |
| Olav Natvik | Chairman | 0 companies |
| Ivar Hafsett | Chairman | 0 companies |
| Hartwin Hagen | Chairman | 0 companies |
| Sven Oscar Larsen | Chairman | 0 companies |
| Hans Hoelgaard | Board of Directors | 0 companies |
| Arve Sund | Board of Directors | 0 companies |
| Ellen Kalstø Eide | Board of Directors | 0 companies |
| Johan van Putten | Board of Directors | 0 companies |