| Revenue | DKK 49K | +53% |
| EBITDA | DKK 49K | +53% |
| Net profit | DKK 764K | -67% |
| Total assets | DKK 32,5M | -1% |
| Equity | DKK 32,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -711 | 738 | 781 | 665 | 619 | — | 463 | 574 | 5 | 16 | 35 | 33 | 32 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -236 | 738 | 781 | 665 | 478 | 0 | 463 | 574 | 5 | 16 | 35 | 33 | 32 | 49 |
| Depreciation & amort. | -238 | -265 | -351 | -494 | -454 | -0 | -465 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -474 | 473 | 430 | 172 | 24 | 0 | -2 | 567 | -3 | 8 | 27 | 25 | 24 | 41 |
| Net financials | -519 | 517 | 1.013 | 933 | -82 | 0 | -845 | 1.869 | 645 | 1.393 | 1.568 | 282 | 3.111 | 835 |
| Profit before tax | -992 | 990 | 1.444 | 1.105 | -58 | 0 | -846 | 2.436 | 642 | 1.401 | 1.595 | 307 | 3.135 | 876 |
| Tax | -0 | 371 | 316 | 268 | 22 | -0 | -449 | 559 | 141 | 316 | 352 | 23 | 812 | 112 |
| Net profit | -494 | 619 | 1.128 | 837 | -80 | 0 | -397 | 1.877 | 501 | 1.086 | 1.244 | 284 | 2.323 | 764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.062 | 0 | 0 | 26.916 | 26.677 | 0 | 26.679 | 28.348 | 28.001 | 28.911 | 29.818 | 29.864 | 32.762 | 32.463 |
| Equity | 23.391 | 0 | 0 | 25.321 | 25.015 | 0 | 25.853 | 27.490 | 27.745 | 28.580 | 29.569 | 29.592 | 31.643 | 32.108 |
| Long-term debt | 0 | 0 | 0 | 916 | 969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -541 | 0 | 0 | 569 | 558 | 0 | 826 | 812 | 211 | 288 | 207 | 232 | 1.081 | 320 |
| Total debt | -541 | 0 | 0 | 1.485 | 1.527 | 0 | 826 | 812 | 211 | 288 | 207 | 232 | 1.081 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Karl Nørgaard | Founder | 0 companies |
| Johnny Henrik Madsen | Board of Directors | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |