| Revenue | DKK 913K | -2625% |
| EBITDA | DKK -727K | +49% |
| Net profit | DKK -911K | +42% |
| Total assets | DKK 687K | +352% |
| Equity | DKK -3,7M | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.747 | 7.040 | 9.458 | 1.207 | 766 | 633 | 700 | 749 | -79 | -174 | 252 | -36 | 913 |
| Staff expenses | -3.450 | -3.429 | -4.191 | -3.235 | -3.235 | -2.248 | -2.298 | -1.951 | -2.075 | -1.549 | -1.892 | -1.387 | -1.640 |
| EBITDA | 3.243 | 3.595 | 5.252 | -2.028 | -1.471 | -1.615 | -1.598 | -1.202 | -2.155 | -1.723 | -1.640 | -1.423 | -727 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -43 | -36 | -28 | -39 | -2 | -66 | -160 | -72 | -65 |
| EBIT | 3.243 | 3.595 | 5.252 | -2.059 | -1.514 | -1.651 | -1.626 | -1.241 | -2.157 | -1.789 | -1.800 | -1.496 | -792 |
| Net financials | -76 | 86 | 157 | 324 | 217 | 111 | 68 | 27 | -15 | -68 | -28 | -80 | -118 |
| Profit before tax | 3.166 | 3.681 | 5.409 | -1.734 | -1.297 | -1.540 | -1.558 | -1.214 | -2.171 | -1.856 | -1.828 | -1.576 | -911 |
| Tax | 792 | 924 | 1.330 | -375 | -282 | -339 | -343 | -267 | -0 | 1.408 | -0 | -0 | -0 |
| Net profit | 2.375 | 2.758 | 4.079 | -1.359 | -1.015 | -1.201 | -1.215 | -947 | -2.171 | -3.264 | -1.828 | -1.576 | -911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.314 | 8.093 | 10.851 | 8.540 | 7.150 | 4.672 | 3.383 | 2.313 | 1.934 | 966 | 431 | 152 | 687 |
| Equity | — | 6.691 | 7.770 | 6.411 | 5.396 | 4.194 | 2.979 | 2.032 | 1.361 | 596 | -1.231 | -2.807 | -3.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 98 | 72 | 0 | 0 | 0 |
| Short-term debt | 2.392 | 1.774 | 3.081 | 2.129 | 1.755 | 477 | 404 | 253 | 475 | 298 | 1.663 | 2.959 | 4.405 |
| Total debt | 2.392 | 1.774 | 3.081 | 2.129 | 1.755 | 477 | 404 | 281 | 573 | 370 | 1.663 | 2.959 | 4.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2011 | — | — |
JB Management | Management | 1986 | — | — |
KB Management | Management | 1986 | — | — |
FJ Founder | Founder | 1986 | — | — |
AF | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIO LINE HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bahnsen | Management | 0 companies |
| Jørn Blak Abildgaard | Management | 0 companies |
| Kirsten Bahnsen | Management | 0 companies |
| Flemming Johnsen | Founder | 0 companies |
| Arne Flemming Hjære Hansen | Audit | 0 companies |
| Harke Heinrich Bahnsen | Chairman | 0 companies |
| Hjalte Benjamin Bahnsen | Board of Directors | 0 companies |
| Bente Jørgensen | Board of Directors | 0 companies |
| Anders Vilhelm Bork Hansen | Board of Directors | 0 companies |
| Jens Ole Klæstrup Kristensen | Board of Directors | 0 companies |
| Jørgen Erik Frandsen | Board of Directors | 0 companies |
| Anders Michael Hauch | Board of Directors | 0 companies |
| Carla Simone Bahnsen | Board of Directors | 0 companies |
| Knud Erik Jørgensen | Chairman | 0 companies |
| Meike Bahnsen | Chairman | 0 companies |
| Søren Simon Sørensen | Board of Directors | 0 companies |
| Knud Erik Sørensen | Board of Directors | 0 companies |
| Bo Blak Abildgaard | Board of Directors | 0 companies |
| Inger Caroline Abildgaard | Board of Directors | 0 companies |