| Revenue | DKK 1,1M | +371% |
| EBITDA | DKK 3,1M | +199% |
| Net profit | DKK 1,9M | +217% |
| Total assets | DKK 72,1M | +16% |
| Equity | DKK 23,3M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -207 | -470 | -1.579 | 244 | 1.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | -470 | 1.172 | 1.041 | 3.108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | -470 | 1.172 | 1.041 | 3.108 |
| Net financials | -113 | -103 | -180 | -262 | -634 |
| Profit before tax | 180 | -574 | 992 | 779 | 2.475 |
| Tax | 40 | -119 | 211 | 171 | 548 |
| Net profit | 140 | -455 | 781 | 607 | 1.927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.394 | 30.116 | 38.202 | 62.033 | 72.134 |
| Equity | 21.864 | 21.410 | 22.191 | 21.381 | 23.308 |
| Long-term debt | 3.564 | 3.458 | 9.988 | 32.475 | 41.123 |
| Short-term debt | 1.080 | 1.514 | 2.078 | 2.644 | 1.621 |
| Total debt | 4.644 | 4.971 | 12.066 | 35.119 | 42.745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Management | Management | 2015 |
| Former (3) | ||
FJ Audit | Audit | 1937 – 1996 |
Av Management | Management | 1937 – 2000 |
CM Management | Management | 2000 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (12) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 1937 – 2000 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2017 – 2021 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 1937 – 1992 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1937 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jacobsen | Audit | 0 companies |
| Anders von Buchwald | Management | 0 companies |
| Casper Moltke | Management | 0 companies |
| Erik Christian Rosenkrantz | Management | 0 companies |
| Bent Charles Bille Brahe Selby | Board of Directors | 0 companies |
| Kai Vincens Frederik Ahlefeldt-Laurvig | Chairman | 0 companies |
| Carl Johan Ulrik Rantzau | Board of Directors | 0 companies |
| Ditlev Paul Casper Moltke | Board of Directors | 0 companies |
| Kevin Kristoffer Ehnhuus Iermiin | Board of Directors | 0 companies |
| Hans Peder Garth-Grüner | Board of Directors | 0 companies |
| Jørgen Oxholm | Board of Directors | 0 companies |
| Nicolai Sigismund Wedell-Wedellsborg | Board of Directors | 0 companies |
| Anne Rosendahl Bille Brahe Selby | Deputy Chairman | 0 companies |
| Henrik Mogens Wedell-Wedellsborg | Chairman | 0 companies |
| Poul Marc Bruun de Neergaard | Chairman | 0 companies |
| Thomas von Jessen | Board of Directors | 0 companies |
| Christian Emil Brockenhuus-Schack | Board of Directors | 0 companies |
| Preben Bille Brahe | Board of Directors | 0 companies |