| Revenue | DKK -18K | +5% |
| EBITDA | DKK -18K | -5% |
| Net profit | DKK -791K | +17% |
| Total assets | DKK 312 | -70% |
| Equity | DKK -16,5M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -44 | -14 | -15 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -14 | -15 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -14 | -15 | -17 | -17 |
| Net financials | -30 | -29 | -32 | -941 | -773 |
| Profit before tax | -74 | -43 | -47 | -958 | -791 |
| Tax | -10 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -43 | -47 | -958 | -791 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 | 10 | 0 | 1 | 0 |
| Equity | -14.626 | -14.669 | -14.716 | -15.674 | -16.464 |
| Long-term debt | 14.553 | 14.579 | 14.611 | 15.546 | 16.280 |
| Short-term debt | 91 | 100 | 105 | 129 | 185 |
| Total debt | 14.644 | 14.679 | 14.716 | 15.675 | 16.465 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Management | Management | 1986 |
SS Founder | Founder | 1986 |
PE | Founder | 1986 |
| Former (2) | ||
ET | Audit | 1986 – 1987 |
| Audit | 1986 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1986 – 1987 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1986 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Brangstrup | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Bo Paulsen | Board of Directors | 0 companies |
| Christian.Ole Stenderup | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jan Kurt Eberlin Christensen | Board of Directors | 0 companies |
| Peter Elgaard Madsen | Board of Directors | 0 companies |
| Niels Thestrup | Board of Directors | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Peter Lewis | Board of Directors | 0 companies |