| Revenue | DKK 2,8M | +4% |
| EBITDA | DKK -483K | -21808% |
| Net profit | DKK -747K | -240% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 1,3M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 381 | 415 | 167 | 87 | -536 | 898 | 623 | 642 | 206 | 179 | -690 | 2.668 | 2.783 |
| Staff expenses | -383 | -372 | -392 | -443 | -479 | -454 | -510 | -529 | -442 | -191 | -160 | -142 | -213 | -206 |
| EBITDA | 328 | 9 | 23 | -276 | -392 | -990 | 388 | 94 | 199 | 14 | 19 | -831 | -2 | -483 |
| Depreciation & amort. | 45 | 45 | -45 | -45 | -45 | -49 | -49 | -49 | -57 | -66 | -61 | -61 | -61 | -64 |
| EBIT | 283 | -36 | -22 | -321 | -437 | -1.039 | 339 | 44 | 142 | -51 | -42 | -893 | -64 | -547 |
| Net financials | -32 | -20 | -19 | -39 | -59 | -113 | -123 | -112 | -96 | -80 | -82 | -147 | -156 | -200 |
| Profit before tax | 251 | -55 | -41 | -360 | -496 | -1.152 | 216 | -68 | 46 | -132 | -124 | -1.040 | -220 | -747 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 251 | -55 | -41 | -360 | -496 | -1.152 | 216 | -68 | 46 | -132 | -124 | -1.040 | -220 | -747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.842 | 5.869 | 5.763 | 5.866 | 5.714 | 5.628 | 5.641 | 5.572 | 5.773 | 5.645 | 5.560 | 5.512 | 5.751 | 5.700 |
| Equity | 5.041 | 4.986 | 5.070 | 4.721 | 4.225 | 3.073 | 3.288 | 3.220 | 3.310 | 3.238 | 3.195 | 2.213 | 2.030 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 776 | 689 |
| Short-term debt | 801 | 883 | 694 | 1.146 | 1.489 | 2.556 | 2.353 | 2.352 | 2.462 | 2.408 | 2.365 | 2.443 | 2.945 | 3.695 |
| Total debt | 801 | 883 | 694 | 1.146 | 1.489 | 2.556 | 2.353 | 2.352 | 2.462 | 2.408 | 2.365 | 3.299 | 3.721 | 4.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 1995 | — | — |
PM Management | Management | 1986 | — | — |
HS Management | Management | 1986 | — | — |
JD Management | Management | 2011 | — | — |
NK Management | Management | 2013 | — | — |
LR Management | Management | 1999 | — | — |
GK Management | Management | 1995 | — | — |
HB | Audit | 1986 | — | — |
TS Management | Management | 2004 | — | — |
LB Deputy | Deputy | 2011 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CS Management | Management | 2009 | — | — |
TM Deputy | Deputy | 2012 | — | — |
AK Management | Management | 2005 | — | — |
ST Deputy | Deputy | 2011 | — | — |
EK Management | Management | 1986 | — | — |
SS Founder | Founder | 1986 | — | — |
HD Management | Management | 2009 | — | — |
JE Management | Management | 1986 | — | — |
TL Deputy | Deputy | 2009 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
LB | Board of Directors | 2006 | — | — |
| Board of Directors | 1995 | — | — | |
OH | Chairman | 2012 | — | — |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ib Jakob Kristensen | Management | 0 companies |
| Peter Melchior | Management | 0 companies |
| Henrik Salling-Bjørneboe | Management | 0 companies |
| Jørgen Dines Larsen | Management | 0 companies |
| Niels Krarup-Hansen | Management | 0 companies |
| Lissie Riedel | Management | 0 companies |
| Gert Kyster Nielsen | Management | 0 companies |
| Henning Bernhard Jensen | Audit | 0 companies |
| Tue Schøth Skovgaard | Management | 0 companies |
| Lars Bohn Lorensen | Deputy | 0 companies |
| Kurt Steffensen | Chief Executive Officer | 0 companies |
| Carsten Skovbro | Management | 0 companies |
| Tina Møller Madsen | Deputy | 0 companies |
| Anny Kirstine Vahr Thuesen | Management | 0 companies |
| Steen Thomsen | Deputy | 0 companies |
| Eskild Kyhn | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Henriette Darlie Dyring | Management | 0 companies |
| Jens Erik Christiansen | Management | 0 companies |
| Torben Larsen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Dennis Michael Jensin | Board of Directors | 0 companies |
| Carsten Kramer | Board of Directors | 0 companies |
| Hanne Ellegaard Hvidtfeldt | Board of Directors | 0 companies |
| Niels Bidstrup | Board of Directors | 0 companies |
| Niels Einer-Jensen | Deputy Chairman | 0 companies |
| Hans Henrik Petersen | Board of Directors | 0 companies |
| Jan Kjeld Nielsen | Board of Directors | 0 companies |
| Steen Nielsen | Board of Directors | 0 companies |
| Jes Reinholdt Møller | Board of Directors | 0 companies |
| Bente Hansen | Board of Directors | 0 companies |
| Per Bechmann Kramer | Board of Directors | 0 companies |
| Inge Susanne Fahnøe | Board of Directors | 0 companies |
| Bo Zoffmann Jessen | Board of Directors | 0 companies |
| Raydon With | Board of Directors | 0 companies |
| Erik Skovfoged-Olsen | Chairman | 0 companies |
| Lars Nordborg Bang | Board of Directors | 0 companies |
| Bjarne Hvidkjær | Chairman | 0 companies |
| Agnete Svendsen | Board of Directors | 0 companies |
| Erik Hjalmar Jarnlev | Chairman | 0 companies |
| Bjarne Ejner Larsen | Board of Directors | 0 companies |
| Stine Holm Ejlersen | Chairman | 0 companies |
| Henrik Bindesbøl Kops Laurents | Board of Directors | 0 companies |
| Vagn Skytte Jørgensen | Board of Directors | 0 companies |
| Jeannette Haugaard Højby | Board of Directors | 0 companies |
| Bente Winther Kubert | Board of Directors | 0 companies |
| Gydde Bøving | Board of Directors | 0 companies |
| Egon Stenderup Sørensen | Board of Directors | 0 companies |
| Steen Kledal | Board of Directors | 0 companies |
| Henriette Understrup Pinholt | Board of Directors | 0 companies |
| Søren Strange | Board of Directors | 0 companies |
| Jørgen Bertelsen | Chairman | 0 companies |
| Dorte Østrup Kvesel | Board of Directors | 0 companies |
| Nina Bodil Christensen | Board of Directors | 0 companies |
| Søren Winther | Board of Directors | 0 companies |
| Ejvind Jacques Honore | Board of Directors | 0 companies |
| Leif Bæk | Board of Directors | 0 companies |
| Per Søe Neipper | Board of Directors | 0 companies |
| Ole Haag | Chairman | 0 companies |
| Jørgen Buch | Board of Directors | 0 companies |
| Kirsten Anita Schalburg | Board of Directors | 0 companies |
| Frank Holst Laursen | Board of Directors | 0 companies |
| Sonja Wolder | Board of Directors | 0 companies |
| Bjørn Kærhus Nielsen | Board of Directors | 0 companies |
| Knud Runge | Board of Directors | 0 companies |
| Karin Yvonne Thillemann Jessen | Board of Directors | 0 companies |
| Ole Frickmann | Chairman | 0 companies |
| Chris Povlsen | Chairman | 0 companies |
| Ole Broberg Dyhr | Board of Directors | 0 companies |
| Morten Ervid Christensen | Board of Directors | 0 companies |
| Aage Kim Jacobsen | Board of Directors | 0 companies |
| Danilo Milana Zdravkovic | Board of Directors | 0 companies |
| Holger Dock | Board of Directors | 0 companies |