| Revenue | DKK 773K | +5% |
| EBITDA | DKK 132K | -15% |
| Net profit | DKK 487K | +67% |
| Total assets | DKK 7,6M | +4% |
| Equity | DKK 5,1M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 813 | 658 | 605 | 737 | 773 |
| Staff expenses | -879 | -754 | -902 | -583 | -641 |
| EBITDA | -66 | -96 | -297 | 154 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -96 | -297 | 154 | 132 |
| Net financials | 393 | 781 | 1.098 | 132 | 427 |
| Profit before tax | 327 | 685 | 800 | 286 | 559 |
| Tax | -0 | -0 | -0 | -5 | 72 |
| Net profit | 327 | 685 | 800 | 291 | 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.656 | 5.730 | 6.771 | 7.297 | 7.587 |
| Equity | 3.231 | 3.826 | 4.536 | 4.727 | 5.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.426 | 1.904 | 2.235 | 2.570 | 2.473 |
| Total debt | 1.426 | 1.904 | 2.235 | 2.570 | 2.473 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1986 – 1993 | |
CE | Audit | 1986 – 2014 |
LJ Management | Management | 1986 – 1993 |
BN Management | Management | 1986 – 1989 |
SA Audit | Audit | 1986 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Knud Legaard | Audit | 0 companies |
| Christian Emanuel Sørensen | Audit | 0 companies |
| Lis Jensen | Management | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Svend Aage Nissen | Audit | 0 companies |