| Revenue | DKK 341,2M | -53% |
| EBITDA | DKK 14,9M | -55% |
| Net profit | DKK 12,5M | -55% |
| Total assets | DKK 185,1M | -46% |
| Equity | DKK 40,8M | +42% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 964.125 | 984.665 | 944.271 | 901.263 | 870.376 | 802.872 | 732.763 | 341.198 |
| Staff expenses | -23.861 | -25.711 | -41.942 | -20.933 | -22.910 | -21.351 | -19.808 | -6.224 |
| EBITDA | 28.126 | 29.180 | 28.134 | 26.870 | 35.082 | 30.262 | 32.774 | 14.890 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28.126 | 29.180 | 28.134 | 26.870 | 35.082 | 30.262 | 32.774 | 14.890 |
| Net financials | 1.539 | 1.678 | 190 | 273 | 2.073 | -31.034 | 3.295 | 1.620 |
| Profit before tax | 29.665 | 30.858 | 28.324 | 27.143 | 37.155 | -772 | 36.069 | 16.510 |
| Tax | 7.712 | 8.478 | 7.166 | 5.872 | 9.105 | 61.016 | 8.425 | 3.972 |
| Net profit | 21.953 | 22.380 | 21.158 | 21.271 | 28.050 | -61.788 | 27.644 | 12.538 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 506.505 | 515.464 | 445.970 | 331.365 | 312.770 | 323.244 | 345.092 | 185.060 |
| Equity | 127.924 | 150.306 | 126.465 | 107.736 | 94.785 | 997 | 28.641 | 40.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 33.664 | 608 | 536 |
| Short-term debt | 378.581 | 365.158 | 319.505 | 223.629 | 217.985 | 322.247 | 315.843 | 143.754 |
| Total debt | 378.581 | 365.158 | 319.505 | 223.629 | 217.985 | 322.247 | 316.451 | 144.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PC Management | Management | 2013 | — | — |
CÅ Management | Management | 1986 | — | — |
AY Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KN Management | Management | 1986 | — | — |
ON Management | Management | 1986 | — | — |
GV Management | Management | 1986 | — | — |
RS Management | Management | 1986 | — | — |
JN Management | Management | 2011 | — | — |
SU Management | Management | 1986 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CK Management | Management | 1986 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CP Management | Management | 1986 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viaplay Group Denmark A/S | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grønholdt Poulsen | Chief Executive Officer | 0 companies |
| Peter Christian Mægbæk Madsen | Management | 0 companies |
| Claes Åke Anton Rossby | Management | 0 companies |
| Anders Ytrup Jensen | Chief Executive Officer | 0 companies |
| Kristian Nielsen | Management | 0 companies |
| Ole Nørregaard | Management | 0 companies |
| Gorm Vesterby Oldorf | Management | 0 companies |
| Roger Selin | Management | 0 companies |
| Jette Nygaard-Andersen | Management | 0 companies |
| Steen Ulf Jensen | Management | 0 companies |
| Peter Carsten Petersen | Chief Executive Officer | 0 companies |
| Carsten Krogslund | Management | 0 companies |
| Kim Aagren Poder | Chief Executive Officer | 0 companies |
| Carl Peder Ramel | Management | 0 companies |
| Lars Bo Andersen | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Gabriel Ernesto Catrina | Chairman | 0 companies |
| Karl Bo Anders Nilsson | Board of Directors | 0 companies |
| Dag Carl Hugo Carlqvist | Board of Directors | 0 companies |
| Ralf Hartkopf | Board of Directors | 0 companies |
| Maria Christina Brunell | Board of Directors | 0 companies |
| Yong-Nam Mathias Hermansson | Board of Directors | 0 companies |
| Karl Greger Larsson | Board of Directors | 0 companies |
| Anders Johan Lindgren | Board of Directors | 0 companies |
| Jørgen Lindemann | Chairman | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Björn Erik Andersson | Board of Directors | 0 companies |
| Daniel Johannesson | Chairman | 0 companies |
| Jan Friedman | Board of Directors | 0 companies |
| Petra Colleen Österlund | Board of Directors | 0 companies |
| Hans-Holger Albrecht | Chairman | 0 companies |
| Anders Martin | Board of Directors | 0 companies |
| Anna Maria Redin | Board of Directors | 0 companies |
| Per Anders Törnberg | Board of Directors | 0 companies |
| Jens Johan Torpe | Chairman | 0 companies |
| Susan Gustafsson | Board of Directors | 0 companies |
| Jan Steinmann | Board of Directors | 0 companies |
| Sahar Kupersmidt | Board of Directors | 0 companies |