| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 2,7M | +83% |
| Total assets | DKK 14,1M | +24% |
| Equity | DKK 14,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -11 | -13 | -14 | -15 | -10 | -17 | -16 | -16 | -17 | -15 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | -13 | -12 | -15 | -10 | -17 | -16 | -16 | -17 | -15 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -11 | -13 | -12 | -15 | -10 | -17 | -16 | -16 | -17 | -15 | -19 | -20 |
| Net financials | 814 | 628 | 777 | 1.031 | 296 | 677 | 208 | 1.349 | 1.694 | 2.378 | -1.170 | 1.645 | 3.202 |
| Profit before tax | 798 | 618 | 764 | 1.019 | 281 | 667 | 191 | 1.334 | 1.678 | 2.360 | -1.184 | 1.625 | 3.182 |
| Tax | 46 | 61 | 91 | 111 | -68 | 35 | -92 | 148 | 208 | 345 | -449 | 155 | 488 |
| Net profit | 752 | 557 | 673 | 908 | 348 | 632 | 283 | 1.186 | 1.470 | 2.015 | -735 | 1.470 | 2.694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.200 | 4.228 | 4.577 | 5.481 | 5.625 | 6.136 | 6.307 | 7.385 | 9.002 | 10.761 | 9.916 | 11.383 | 14.077 |
| Equity | 3.531 | 3.991 | 4.566 | 5.374 | 5.578 | 6.106 | 6.284 | 7.362 | 8.721 | 10.623 | 9.888 | 11.358 | 14.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 237 | 11 | 107 | 47 | 30 | 23 | 23 | 281 | 138 | 28 | 24 | 24 |
| Total debt | 669 | 237 | 11 | 107 | 47 | 30 | 23 | 23 | 281 | 138 | 28 | 24 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Unofficial title | Unofficial title | 1986 | — | — |
SL Unofficial title | Unofficial title | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Danscher | Unofficial title | 0 companies |
| Søren Larsen | Unofficial title | 0 companies |