| Revenue | DKK 435K | +202106% |
| EBITDA | DKK 435K | +55481% |
| Net profit | DKK 89K | -44% |
| Total assets | DKK 10,7M | -2% |
| Equity | DKK 8,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -11 | 84 | 24 | -69 | -26 | -23 | -30 | -24 | 100 | 731 | 147 | 0 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -50 | -1 | -0 |
| EBITDA | -61 | -11 | 41 | 24 | -69 | -26 | -23 | -30 | -24 | -0 | 631 | 97 | -1 | 435 |
| Depreciation & amort. | -15 | -15 | -20 | -30 | -0 | -0 | -0 | -0 | -0 | -62 | -150 | -150 | -150 | -90 |
| EBIT | -76 | -26 | 21 | -6 | -69 | -26 | -23 | -30 | -24 | -63 | 481 | -53 | -151 | 345 |
| Net financials | 432 | 1.641 | 976 | 3.617 | 309 | 1.024 | 348 | 199 | -55 | 2.448 | -713 | -150 | 329 | -146 |
| Profit before tax | 357 | 1.615 | 997 | 3.611 | 240 | 998 | 325 | 169 | -79 | 2.385 | -232 | -204 | 178 | 198 |
| Tax | 51 | 201 | 141 | 244 | 61 | 191 | 35 | 2 | -29 | 336 | -28 | -42 | 18 | 109 |
| Net profit | 306 | 1.414 | 857 | 3.367 | 179 | 807 | 290 | 167 | -50 | 2.049 | -204 | -161 | 160 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.795 | 10.532 | 12.516 | 15.174 | 13.940 | 7.927 | 8.060 | 8.452 | 8.428 | 15.341 | 14.318 | 14.690 | 10.928 | 10.673 |
| Equity | 8.282 | 9.697 | 10.553 | 13.920 | 13.900 | 7.664 | 7.851 | 7.912 | 7.754 | 9.693 | 9.263 | 8.873 | 8.798 | 8.643 |
| Long-term debt | 156 | 141 | 107 | 91 | 40 | 0 | 0 | 0 | 0 | 4.517 | 4.355 | 187 | 158 | 163 |
| Short-term debt | 356 | 695 | 1.856 | 1.163 | 0 | 263 | 209 | 540 | 674 | 1.131 | 701 | 5.629 | 1.973 | 1.867 |
| Total debt | 513 | 836 | 1.962 | 1.254 | 40 | 263 | 209 | 540 | 674 | 5.648 | 5.055 | 5.817 | 2.130 | 2.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EM | Audit | 2010 | — | — |
DB Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 20.0% | 20.0% | 1986 | |
| Individual | 20.0% | 20.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gammelvind | Chief Executive Officer | 0 companies |
| Eddy Møller Christensen | Audit | 0 companies |
| Dan Børge Larsen | Founder | 0 companies |