| Revenue | DKK 31K | +460% |
| EBITDA | DKK 31K | +460% |
| Net profit | DKK 41K | +192% |
| Total assets | DKK 503K | +5% |
| Equity | DKK 450K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 177 | 162 | 136 | 209 | 119 | 59 | 27 | 1 | 9 | 7 | -11 | 6 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 177 | 162 | 136 | 209 | 119 | 59 | 27 | 1 | 9 | 7 | -11 | 6 | 31 |
| Depreciation & amort. | 104 | 133 | 133 | 120 | -169 | -114 | -70 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 43 | 28 | 16 | 41 | 5 | -11 | 15 | 1 | 9 | 7 | -11 | 6 | 31 |
| Net financials | 21 | -40 | -26 | -28 | -18 | 21 | 22 | 12 | 23 | 18 | 19 | 17 | 13 | 22 |
| Profit before tax | 3 | 3 | 3 | -12 | 22 | 26 | 11 | 27 | 24 | 27 | 25 | 7 | 18 | 53 |
| Tax | 1 | 5 | 1 | -3 | 5 | 6 | 3 | 7 | 6 | 6 | 5 | 2 | 4 | 12 |
| Net profit | 2 | -2 | 2 | -10 | 17 | 20 | 9 | 20 | 18 | 21 | 20 | 5 | 14 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.845 | 2.518 | 2.002 | 1.845 | 868 | 526 | 417 | 379 | 399 | 399 | 509 | 454 | 478 | 503 |
| Equity | 273 | 271 | 273 | 263 | 281 | 301 | 310 | 330 | 348 | 369 | 389 | 394 | 408 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Short-term debt | 1.572 | 2.247 | 1.729 | 1.582 | 588 | 225 | 108 | 49 | 51 | 30 | 120 | 60 | 70 | 46 |
| Total debt | 1.572 | 2.247 | 1.729 | 1.582 | 588 | 225 | 108 | 49 | 51 | 30 | 120 | 60 | 70 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2020 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Audit | 1986 | — | — | |
JS Management | Management | 2021 | — | — |
JT Management | Management | 1986 | — | — |
BP Management | Management | 2016 | — | — |
PW Management | Management | 2010 | — | — |
DB Founder | Founder | 1986 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRH Products A/S | Company | 50.0% | 50.0% | 2017 |
THISTED-FJERRITSLEV CEMENTVAREFABRIK A/S | Company | 50.0% | 50.0% | 2017 |
Fladenland A/S | Company | 33.3% | 33.3% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Per Albæk | Management | 0 companies |
| Lars Bonderup Bjørn | Chief Executive Officer | 0 companies |
| RV Revision i Bjerringbro, statsaut. revisorer | Audit | 0 companies |
| Jannie Schriver | Management | 0 companies |
| Jørgen Thomsen Birk | Management | 0 companies |
| Bo Petersen | Management | 0 companies |
| Per Warming | Management | 0 companies |
| Dan Børge Larsen | Founder | 0 companies |
| Jens Birk | Chief Executive Officer | 0 companies |
| Erik Steen Kristensen | Board of Directors | 0 companies |
| Ib Christian Knudsen | Board of Directors | 0 companies |
| Aksel Kristian Vinther | Board of Directors | 0 companies |
| Kaj Skytte Nygaard | Board of Directors | 0 companies |
| Erik Engholm Voldby | Board of Directors | 0 companies |
| Ole Schjønning Nielsen | Board of Directors | 0 companies |
| August Heinrich Petersen | Board of Directors | 0 companies |
| Frederik Christian Mikkelsen | Board of Directors | 0 companies |