| Revenue | DKK -41K | -51% |
| EBITDA | DKK -51K | +46% |
| Net profit | DKK -20K | -1243% |
| Total assets | DKK 1,2M | -79% |
| Equity | DKK 1,1M | -80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -63 | -65 | -60 | -63 | -74 | -98 | -30 | -88 | -412 | 84 | -85 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -10 | -10 | -10 |
| EBITDA | -239 | -63 | -65 | -60 | -63 | -74 | -98 | -30 | -88 | -662 | 74 | -95 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | -63 | -65 | -60 | -63 | -74 | -98 | -30 | -88 | -662 | 74 | -95 | -51 |
| Net financials | -152 | 1.261 | 3.953 | 598 | 9.832 | -204 | 23.641 | 136 | 4.484 | 3.800 | -153 | 97 | 31 |
| Profit before tax | -216 | 1.198 | 3.888 | 538 | 9.769 | -278 | 23.543 | 106 | 4.396 | 3.138 | -79 | 2 | -20 |
| Tax | 1.833 | -0 | -0 | -0 | -98 | -56 | -64 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.049 | 1.198 | 3.888 | 538 | 9.867 | -222 | 23.608 | 106 | 4.396 | 3.138 | -79 | 2 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.456 | 8.748 | 12.529 | 13.068 | 22.736 | 22.560 | 46.195 | 46.229 | 50.802 | 46.168 | 5.525 | 5.562 | 1.161 |
| Equity | 8.418 | 8.616 | 12.504 | 13.042 | 22.709 | 22.488 | 46.095 | 46.201 | 50.727 | 45.807 | 5.420 | 5.422 | 1.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 132 | 25 | 26 | 26 | 73 | 100 | 29 | 75 | 361 | 104 | 140 | 59 |
| Total debt | 38 | 132 | 25 | 26 | 26 | 73 | 100 | 29 | 75 | 361 | 104 | 140 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1986 | — | — |
NA Unofficial title | Unofficial title | 2025 | — | — |
KM Management | Management | 1998 | — | — |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER STAKEMANN'S FAMILIEHJÆLPEFOND | Company | 25.0% | 25.0% | 2021 |
Emmett Invest ApS | Company | 10.0% | 10.0% | 2022 |
LST 1977 ApS | Company | 10.0% | 10.0% | 2022 |
BST18 ApS | Company | 10.0% | 10.0% | 2022 |
STAKEMANN HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
Stake rådgivning og invest ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 0.0% | 1986 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2021 | |
Holdingselskabet af 21. januar 2022 ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Anker Rasmussen | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Nicolai Ørsted | Board of Directors | 0 companies |
| Klaus Søgaard | Board of Directors | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Peter Rindom | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |