| Revenue | DKK -262K | -112% |
| EBITDA | DKK -949K | -177% |
| Net profit | DKK -935K | -198% |
| Total assets | DKK 2,5M | -47% |
| Equity | DKK 1,9M | -40% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.061 | 1.069 | 1.059 | 2.198 | -262 |
| Staff expenses | -865 | -889 | -959 | -970 | -686 |
| EBITDA | 196 | 180 | 100 | 1.228 | -949 |
| Depreciation & amort. | -9 | -11 | -6 | -26 | -21 |
| EBIT | 186 | 169 | 94 | 1.202 | -969 |
| Net financials | -5 | 9 | 36 | 20 | 37 |
| Profit before tax | 181 | 178 | 131 | 1.222 | -933 |
| Tax | 50 | 45 | 34 | 273 | 2 |
| Net profit | 131 | 133 | 97 | 949 | -935 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.101 | 4.045 | 4.197 | 4.719 | 2.493 |
| Equity | 1.916 | 2.049 | 2.146 | 3.095 | 1.860 |
| Long-term debt | 0 | 0 | 112 | 113 | 0 |
| Short-term debt | 2.186 | 1.996 | 1.940 | 1.511 | 633 |
| Total debt | 2.186 | 1.996 | 2.051 | 1.624 | 633 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SÅ Management | Management | 1995 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1995 – 1998 | |
| Chairman | 1995 – 2024 | |
| Board of Directors | 1995 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Åge Hansen | Management | 0 companies |
| Charlotte Strunk Hansen | Board of Directors | 0 companies |
| Lone Strunck Hansen | Chairman | 0 companies |
| Christina Strunk Gramkow | Board of Directors | 0 companies |