| Revenue | DKK 174K | +26% |
| EBITDA | DKK 54K | +72% |
| Net profit | DKK 24K | +1770% |
| Total assets | DKK 184K | +5% |
| Equity | DKK 183K | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 | 212 | 173 | 138 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 30 | 42 | 31 | 54 |
| Depreciation & amort. | -24 | -29 | -42 | -30 | -30 |
| EBIT | 1 | 1 | -0 | 1 | 24 |
| Net financials | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | 1 | 0 | -1 | 1 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 0 | -1 | 1 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 227 | 232 | 207 | 174 | 184 |
| Equity | 227 | 232 | 207 | 174 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Founder | Founder | 1986 |
IL Founder | Founder | 1986 |
| Former (1) | ||
FB | Audit | 1998 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bølling Johansen | Audit | 0 companies |
| Henning Søndenskov | Founder | 0 companies |
| Ib Lykke Pedersen | Founder | 0 companies |