| Revenue | DKK -20K | -15% |
| EBITDA | DKK -306K | +19% |
| Net profit | DKK -1,5M | -312% |
| Total assets | DKK 7,9M | -17% |
| Equity | DKK 7,6M | -17% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -278 | -188 | -57 | -24 | -20 |
| Staff expenses | -257 | -259 | -257 | -277 | -286 |
| EBITDA | -535 | -447 | -314 | -376 | -306 |
| Depreciation & amort. | -154 | -155 | -122 | -135 | -135 |
| EBIT | -689 | -602 | -437 | -511 | -441 |
| Net financials | 941 | 274 | 648 | 1.404 | -1.451 |
| Profit before tax | 251 | -328 | 211 | 893 | -1.892 |
| Tax | 63 | -74 | 48 | 198 | -416 |
| Net profit | 189 | -254 | 164 | 696 | -1.476 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.319 | 9.946 | 9.131 | 9.520 | 7.896 |
| Equity | 8.972 | 8.605 | 8.654 | 9.232 | 7.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.347 | 1.342 | 477 | 288 | 262 |
| Total debt | 1.347 | 1.342 | 477 | 288 | 262 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Founder | Founder | 1986 |
BD Founder | Founder | 1986 |
| Former (2) | ||
KA Management | Management | 2002 – 2006 |
KE Audit | Audit | 1986 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1998 – 2007 | |
| Chairman | 1986 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Erik Hjortshøj | Founder | 0 companies |
| Birgitte Dolberg Olsen | Founder | 0 companies |
| Klaus Aagaard | Management | 0 companies |
| Knud Erik Moldrup | Audit | 0 companies |
| Klaus Kruse Henningsen | Board of Directors | 0 companies |
| Jens Ole Müller | Board of Directors | 0 companies |
| Hugo Valter Olsen | Chairman | 0 companies |