| Revenue | DKK 0 | — |
| EBITDA | DKK 3M | +22% |
| Net profit | DKK 248M | +0% |
| Total assets | DKK 1,4B | +17% |
| Equity | DKK 1,4B | +17% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | -26 | 0 | 0 | 130 | 75 | 286 | 315 | 315 | 341 | 243 | 441 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -242 | -242 | -30 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | -26 | -30 | -45 | 29 | -3 | -218 | -711 | -371 | -513 | -866 | 2.469 | 3.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | -26 | -30 | -45 | 29 | -3 | -218 | -711 | -371 | -513 | -866 | 2.469 | 3.000 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.453 | 20.424 | 29.827 | 40.131 | 56.585 | 71.804 | 82.373 | 119.861 | 163.720 | 300.060 | 135.818 | 262.650 | 249.000 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.740 | 20.398 | 29.797 | 40.086 | 56.449 | 71.728 | 82.155 | 119.150 | 163.349 | 299.547 | 134.952 | 262.035 | 252.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 159 | -55 | -117 | 335 | -106 | 1.476 | -1.327 | 2.367 | 6.485 | 13.515 | -20.046 | 15.259 | 4.000 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.581 | 20.453 | 29.914 | 39.751 | 56.555 | 70.252 | 83.482 | 116.783 | 156.864 | 286.032 | 154.998 | 246.776 | 248.000 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.710 | 46.144 | 75.889 | 115.958 | 172.537 | 240.978 | 325.850 | 393.695 | 547.722 | 852.972 | 992.357 | 1.198.093 | 1.402.000 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.324 | 45.821 | 75.863 | 115.692 | 172.332 | 240.905 | 325.806 | 393.516 | 547.507 | 837.385 | 991.977 | 1.197.900 | 1.402.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.386 | 323 | 26 | 266 | 106 | 73 | 44 | 179 | 215 | 15.587 | 380 | 88 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.386 | 323 | 26 | 266 | 205 | 73 | 44 | 179 | 215 | 15.587 | 380 | 193 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1986 | — | — |
GT | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1986 | |
| Individual | 33.3% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ellehammer | Audit | 0 companies |
| Georg Torkild Knudsen | Audit | 0 companies |