| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK -684K | +90% |
| Total assets | DKK 41,8M | +2% |
| Equity | DKK 14,9M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -11 | -11 | -6 | -8 | -8 | -15 | -9 | -9 | -9 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -11 | -41 | -7 | -9 | -8 | -15 | -9 | -9 | -9 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -11 | -41 | -7 | -9 | -8 | -15 | -9 | -9 | -9 | -15 | -15 |
| Net financials | 27 | 4.541 | 144 | 1.043 | 1.904 | 1.759 | 3.018 | 1.715 | -1.288 | 1.449 | -1.694 | -7.299 | -960 |
| Profit before tax | 16 | 4.531 | 133 | 1.002 | 1.897 | 1.750 | 3.010 | 1.701 | -1.297 | 1.440 | -1.703 | -7.313 | -975 |
| Tax | -109 | 30 | -106 | -111 | -110 | -115 | -119 | -132 | -169 | -150 | -138 | -308 | -291 |
| Net profit | 125 | 4.501 | 239 | 1.113 | 2.007 | 1.865 | 3.129 | 1.832 | -1.128 | 1.590 | -1.565 | -7.005 | -684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.122 | 26.059 | 26.812 | 26.920 | 29.882 | 32.622 | 39.430 | 41.284 | 45.114 | 45.694 | 48.233 | 41.062 | 41.824 |
| Equity | — | 13.539 | 13.779 | 14.892 | 16.899 | 18.764 | 21.893 | 23.725 | 22.598 | 24.188 | 22.623 | 15.618 | 14.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.084 | 12.520 | 13.033 | 12.028 | 12.984 | 13.859 | 17.537 | 17.559 | 22.516 | 21.506 | 25.610 | 25.444 | 26.890 |
| Total debt | 12.084 | 12.520 | 13.033 | 12.028 | 12.984 | 13.859 | 17.537 | 17.559 | 22.516 | 21.506 | 25.610 | 25.444 | 26.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 1986 | — | — |
CB Management | Management | 1986 | — | — |
KG Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1991 | |
VEJSGAARD HOLDING ApS | Company | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Gross-Nielsen | Founder | 0 companies |
| Carsten Bo Petersen | Management | 0 companies |
| Kaj Gross | Founder | 0 companies |