| Revenue | DKK -7K | -260% |
| EBITDA | DKK -7K | -260% |
| Net profit | DKK 464K | -3% |
| Total assets | DKK 12,3M | +2% |
| Equity | DKK 10,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 739 | 620 | -725 | 183 | 148 | 172 | 143 | -21 | 43 | 99 | 87 | 5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 739 | 620 | -725 | 183 | 148 | 172 | 143 | -21 | 43 | 99 | 87 | 5 | -7 |
| Depreciation & amort. | 690 | -0 | -0 | 367 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -502 | 739 | 620 | -1.092 | 183 | 148 | 172 | 143 | -21 | 43 | 99 | 87 | 5 | -7 |
| Net financials | -72 | -1.697 | -197 | 378 | 281 | 774 | 397 | 889 | 11 | 312 | 455 | 1.203 | 545 | 447 |
| Profit before tax | -574 | -958 | 423 | -714 | 464 | 922 | 569 | 1.032 | 658 | 355 | 554 | 1.289 | 550 | 440 |
| Tax | -239 | 81 | -116 | -383 | -38 | 39 | 28 | 41 | 58 | -36 | -21 | 2 | 71 | -24 |
| Net profit | -357 | -1.039 | 540 | -335 | 502 | 883 | 541 | 991 | 600 | 390 | 575 | 1.287 | 479 | 464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.043 | 14.749 | 15.182 | 12.833 | 8.989 | 9.706 | 9.989 | 11.162 | 10.393 | 10.594 | 10.517 | 11.803 | 12.019 | 12.278 |
| Equity | 5.682 | 4.460 | 5.000 | 4.665 | 5.167 | 6.050 | 6.591 | 7.370 | 7.755 | 7.698 | 8.273 | 9.561 | 10.040 | 10.504 |
| Long-term debt | 10.359 | 8.633 | 8.430 | 6.427 | 2.546 | 2.351 | 2.134 | 1.939 | 1.733 | 1.526 | 1.320 | 1.161 | 973 | 848 |
| Short-term debt | 176 | 502 | 775 | 1.087 | 750 | 784 | 743 | 1.330 | 274 | 744 | 299 | 466 | 431 | 353 |
| Total debt | 10.535 | 9.135 | 9.205 | 7.514 | 3.296 | 3.135 | 2.877 | 3.270 | 2.006 | 2.270 | 1.619 | 1.626 | 1.404 | 1.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2019 | — | — |
SS Management | Management | 1986 | — | — |
CH Management | Management | 1986 | — | — |
SA Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
ÅÆØ 61 ApS | Company | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| John Mogensbjerg Jensen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carsten Holmgaard | Management | 0 companies |
| Svend-Erik Ankersø | Management | 0 companies |
| Gunner Uth Jensen | Board of Directors | 0 companies |
| Henrik Billeschou | Chairman | 0 companies |
| Lars Frikke | Board of Directors | 0 companies |