| Revenue | DKK 3,5M | -30% |
| EBITDA | DKK 45K | -97% |
| Net profit | DKK -59K | -106% |
| Total assets | DKK 8,5M | +13% |
| Equity | DKK 5,5M | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.965 | 4.505 | 4.453 | 4.948 | 3.486 |
| Staff expenses | -2.457 | -2.766 | -2.934 | -3.400 | -3.266 |
| EBITDA | 507 | 1.739 | 1.519 | 1.514 | 45 |
| Depreciation & amort. | -185 | -52 | -59 | -51 | -59 |
| EBIT | 322 | 1.687 | 1.460 | 1.463 | -14 |
| Net financials | -67 | -54 | -46 | -60 | -61 |
| Profit before tax | 255 | 1.633 | 1.414 | 1.403 | -75 |
| Tax | 56 | 361 | 311 | 344 | -17 |
| Net profit | 199 | 1.272 | 1.102 | 1.059 | -59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.801 | 8.837 | 8.640 | 7.506 | 8.464 |
| Equity | 2.163 | 3.435 | 4.537 | 5.596 | 5.538 |
| Long-term debt | 512 | 401 | 293 | 0 | 192 |
| Short-term debt | 2.936 | 4.813 | 3.628 | 1.910 | 2.731 |
| Total debt | 3.449 | 5.213 | 3.921 | 1.910 | 2.923 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VH Founder | Founder | 1986 |
TD Management | Management | 2023 |
BE Founder | Founder | 1986 |
NH Founder | Founder | 1986 |
| Former (3) | ||
| Audit | 1986 – 1998 | |
HD Management | Management | 2022 – 2023 |
HD Management | Management | 1986 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1986 – 1988 | |
| Board of Directors | 1986 – 1990 | |
| Board of Directors | 1986 – 1990 | |
| Board of Directors | 1986 – 1988 | |
| Board of Directors | 2004 – 2022 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 1986 – 1998 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| VFC HOLDING SA | Founder | 0 companies |
| Tonny Dybkær Kristensen | Management | 0 companies |
| Henrik Dahl Rubak | Management | 0 companies |
| Henning Dahl Olsen | Management | 0 companies |
| Børge Ejby | Founder | 0 companies |
| NMP HOLDING AG | Founder | 0 companies |
| Jeanne Dahl Olsen | Board of Directors | 0 companies |
| Karl-Anker Krath | Board of Directors | 0 companies |
| Karsten Dybkær Kristensen | Chairman | 0 companies |
| Stephen Høj | Board of Directors | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Annette Brams | Board of Directors | 0 companies |
| Dagmar Rasmussen | Board of Directors | 0 companies |
| Poul Edvard Wahl Christensen | Board of Directors | 0 companies |
| Michael Dahl Olsen | Board of Directors | 0 companies |
| Kirsten Marie Dahl Pedersen | Board of Directors | 0 companies |
| Ernst Helge Olsen | Board of Directors | 0 companies |
| Nancy Kloster Olsen | Board of Directors | 0 companies |