| Revenue | DKK 85K | -2% |
| EBITDA | DKK 85K | -2% |
| Net profit | DKK 63K | -1% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 1,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -91 | -60 | -24 | -6 | 32 | 74 | -45 | 70 | 95 | 81 | 106 | 87 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -91 | -60 | -24 | 115 | -75 | 74 | -45 | 70 | 95 | 81 | 106 | 87 | 85 |
| Depreciation & amort. | -54 | -88 | -19 | -22 | 60 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -179 | -79 | -46 | 54 | -131 | 74 | -45 | 70 | 95 | 81 | 106 | 87 | 85 |
| Net financials | -595 | -5 | 66 | 105 | -1 | -24 | -14 | -12 | -12 | -12 | -12 | -15 | -23 | -22 |
| Profit before tax | -632 | -184 | -13 | 59 | 53 | -155 | 61 | -57 | 58 | 83 | 70 | 92 | 63 | 63 |
| Tax | 42 | 72 | -8 | 1 | -0 | 10 | -0 | -0 | -0 | 120 | -0 | -0 | -0 | -0 |
| Net profit | -674 | -256 | -5 | 58 | 53 | -165 | 61 | -57 | 58 | -37 | 70 | 92 | 63 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.818 | 4.513 | 4.463 | 4.536 | 3.477 | 3.289 | 2.434 | 2.324 | 2.336 | 2.179 | 2.162 | 2.166 | 2.146 | 2.117 |
| Equity | 3.197 | 2.891 | 2.837 | 2.895 | 2.897 | 2.680 | 1.841 | 1.730 | 1.733 | 1.583 | 1.593 | 1.626 | 1.629 | 1.624 |
| Long-term debt | 1.558 | 1.558 | 1.558 | 1.558 | 530 | 530 | 530 | 530 | 530 | 502 | 474 | 458 | 437 | 416 |
| Short-term debt | 64 | 64 | 68 | 83 | 50 | 74 | 58 | 58 | 68 | 89 | 89 | 82 | 80 | 77 |
| Total debt | 1.622 | 1.622 | 1.626 | 1.641 | 580 | 604 | 588 | 588 | 598 | 591 | 563 | 540 | 517 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Dalgaard | Founder | 0 companies |