| Revenue | DKK -22K | +4% |
| EBITDA | DKK -22K | -4% |
| Net profit | DKK 639K | +137% |
| Total assets | DKK 6,7M | +12% |
| Equity | DKK 6,4M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -45 | -251 | -55 | -59 | -193 | -52 | -63 | -171 | -328 | -38 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -45 | 4.019 | -55 | -59 | -193 | -52 | -63 | -171 | -328 | -38 | -22 | -22 |
| Depreciation & amort. | -74 | -76 | 2.135 | -169 | -258 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -121 | 1.884 | -224 | -318 | -193 | -52 | -63 | -171 | -328 | -38 | -22 | -22 |
| Net financials | 264 | 118 | 295 | 49 | 359 | 404 | -575 | 489 | 305 | 899 | 108 | 367 | 843 |
| Profit before tax | 127 | -3 | 2.179 | -176 | 41 | 211 | -627 | 427 | 134 | 570 | 69 | 345 | 821 |
| Tax | 24 | 18 | 467 | -46 | 7 | 33 | 2 | -0 | -0 | 0 | 15 | 76 | 182 |
| Net profit | 103 | -21 | 1.713 | -129 | 34 | 178 | -629 | 427 | 134 | 570 | 54 | 269 | 639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.322 | 7.959 | 10.102 | 9.479 | 8.744 | 6.177 | 4.984 | 5.207 | 5.326 | 5.905 | 5.745 | 6.019 | 6.716 |
| Equity | 8.251 | 7.930 | 9.253 | 8.323 | 8.357 | 5.535 | 4.906 | 5.133 | 5.266 | 5.636 | 5.633 | 5.844 | 6.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 30 | 849 | 1.156 | 387 | 642 | 77 | 74 | 60 | 269 | 112 | 175 | 294 |
| Total debt | 71 | 30 | 849 | 1.156 | 387 | 642 | 77 | 74 | 60 | 269 | 112 | 175 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Founder | Founder | 1986 | — | — |
IP Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thorstholm | Founder | 0 companies |
| Inger Petersen | Founder | 0 companies |
| Klaus Lynge Petersen | Board of Directors | 0 companies |
| Marie Krestine Mathiesen | Board of Directors | 0 companies |
| Aage Lynge Petersen | Board of Directors | 0 companies |