| Revenue | DKK -2K | -95% |
| EBITDA | DKK -2K | +95% |
| Net profit | DKK 2,9M | -15% |
| Total assets | DKK 12,4M | +29% |
| Equity | DKK 11,1M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -7 | -9 | -21 | -6 | -10 | -2 | -14 | -6 | -4 | -50 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -7 | -9 | -21 | -6 | -10 | -2 | -14 | -6 | -4 | -50 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -7 | -9 | -21 | -6 | -10 | -2 | -14 | -6 | -4 | -50 | -2 |
| Net financials | -247 | 687 | 166 | -101 | -10 | 151 | -468 | 35 | 117 | -191 | -189 | 3.424 | 2.866 |
| Profit before tax | -255 | 683 | 159 | -110 | -31 | 145 | -477 | 33 | 103 | -196 | -192 | 3.374 | 2.864 |
| Tax | -2 | -9 | 4 | 1 | -9 | -9 | 24 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -254 | 692 | 155 | -112 | -21 | 154 | -502 | 33 | 103 | -196 | -192 | 3.374 | 2.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.232 | 4.838 | 5.853 | 6.166 | 7.862 | 6.695 | 5.642 | 6.862 | 7.292 | 7.060 | 7.129 | 9.621 | 12.363 |
| Equity | 3.198 | 3.947 | 4.688 | 4.979 | 5.461 | 4.909 | 4.098 | 5.123 | 5.226 | 5.030 | 4.837 | 8.211 | 11.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.035 | 891 | 1.165 | 1.186 | 2.401 | 1.786 | 1.544 | 1.739 | 2.066 | 2.030 | 2.292 | 1.410 | 1.288 |
| Total debt | 2.035 | 891 | 1.165 | 1.186 | 2.401 | 1.786 | 1.544 | 1.739 | 2.066 | 2.030 | 2.292 | 1.410 | 1.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 1986 | — | — |
JJ Management | Management | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Martinsen | Management | 0 companies |
| Jan Jørgen Lund Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Karl Georg Lenda | Board of Directors | 0 companies |
| Jens Pagh Mørup | Board of Directors | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |