| Revenue | DKK 3,9M | -28% |
| EBITDA | DKK 1,2M | -59% |
| Net profit | DKK 763K | -65% |
| Total assets | DKK 6M | +7% |
| Equity | DKK 4,2M | +21% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.945 | 3.323 | 3.696 | 2.730 | 2.750 | 3.319 | 2.814 | 2.757 | 2.767 | 2.996 | 2.658 | 2.647 | 5.357 | 3.869 |
| Staff expenses | -2.490 | -2.612 | -2.723 | -2.492 | -2.398 | -2.511 | -2.716 | -2.749 | -2.865 | -2.247 | -2.198 | -1.898 | -2.400 | -2.647 |
| EBITDA | 411 | 685 | 972 | 238 | 352 | 807 | 97 | 8 | -98 | 748 | 460 | 750 | 2.957 | 1.222 |
| Depreciation & amort. | -0 | -0 | -0 | -88 | -62 | -60 | -84 | -8 | -40 | -113 | -117 | -115 | -150 | -273 |
| EBIT | 411 | 685 | 972 | 150 | 290 | 747 | 13 | -1 | -138 | 636 | 343 | 635 | 2.807 | 949 |
| Net financials | 7 | 24 | 20 | 320 | 75 | -39 | 7 | 35 | 38 | 25 | -13 | -13 | 6 | 31 |
| Profit before tax | 418 | 709 | 992 | 470 | 365 | 708 | 21 | 35 | -100 | 661 | 330 | 622 | 2.813 | 980 |
| Tax | 105 | 177 | 243 | 111 | 81 | 156 | 5 | 8 | -22 | 145 | 73 | 138 | 620 | 217 |
| Net profit | 313 | 532 | 749 | 359 | 284 | 552 | 15 | 27 | -78 | 515 | 257 | 484 | 2.193 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.803 | 3.017 | 3.595 | 3.140 | 2.867 | 2.015 | 1.840 | 2.353 | 2.234 | 2.266 | 2.226 | 2.827 | 5.585 | 5.988 |
| Equity | — | — | 2.026 | 1.385 | 969 | 1.271 | 736 | 763 | 685 | 640 | 857 | 1.301 | 3.494 | 4.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 149 | 624 | 199 |
| Short-term debt | 1.358 | 1.365 | 1.710 | 1.755 | 1.898 | 744 | 1.104 | 1.590 | 1.549 | 1.614 | 1.282 | 1.365 | 1.447 | 1.525 |
| Total debt | 1.358 | 1.365 | 1.710 | 1.755 | 1.898 | 744 | 1.104 | 1.590 | 1.549 | 1.614 | 1.354 | 1.514 | 2.071 | 1.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OA Audit | Audit | 1986 | — | — |
PE | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLJ Pengetank ApS | Company | 50.0% | 50.0% | 2020 |
SLundJ Holding Aps | Company | 50.0% | 50.0% | 2020 |
Fælleshåb Holding Aps | Company | 100.0% | 50.0% | 1999 |
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lund-Jørgensen | Chief Executive Officer | 0 companies |
| Ole Aarslev Lou | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |