| Revenue | DKK -978K | +49% |
| EBITDA | DKK -978K | -49% |
| Net profit | DKK -1M | -150% |
| Total assets | DKK 13,9M | +1% |
| Equity | DKK 9,5M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -278 | -741 | -659 | -656 | -978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -278 | -741 | -659 | -656 | -978 |
| Depreciation & amort. | -90 | -90 | -90 | -90 | -40 |
| EBIT | -368 | -831 | -749 | -746 | -1.018 |
| Net financials | 305 | 543 | 512 | 327 | 274 |
| Profit before tax | -63 | -288 | -236 | -419 | -745 |
| Tax | 160 | -38 | -506 | -5 | 290 |
| Net profit | -223 | -250 | 270 | -414 | -1.035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.615 | 13.499 | 13.618 | 13.759 | 13.919 |
| Equity | 10.918 | 10.668 | 10.938 | 10.523 | 9.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 1.328 | 1.532 | 2.088 | 3.148 |
| Total debt | 194 | 1.328 | 1.532 | 2.088 | 3.148 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Founder | 1986 | |
IA Founder | Founder | 1986 |
JA Founder | Founder | 1986 |
KS Management | Management | 1997 |
| Former (1) | ||
PK Audit | Audit | 1997 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2023 | |
| Board of Directors | 1986 – 1997 | |
| Chairman | 1997 – 2023 | |
| Board of Directors | 1986 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Norman Starostka Andersen | Founder | 0 companies |
| Inge-Lise Arnsfelt | Founder | 0 companies |
| Johnny Arnsfelt Andersen | Founder | 0 companies |
| Preben Kellerstrøm | Audit | 0 companies |
| Keld Søren Bjergegaard | Management | 0 companies |
| Klaus Kastbjerg | Board of Directors | 0 companies |
| Knud Norsker | Board of Directors | 0 companies |
| Claus Høxbro | Chairman | 0 companies |
| Ulla Falster Andersen | Board of Directors | 0 companies |