| Revenue | DKK 8,5M | -29% |
| EBITDA | DKK 79K | -98% |
| Net profit | DKK 118K | -97% |
| Total assets | DKK 24,9M | +69% |
| Equity | DKK 5,1M | +2% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.061 | 8.187 | 8.510 | 11.951 | 8.477 |
| Staff expenses | -0 | -0 | -0 | -19.987 | -28.892 |
| EBITDA | 3.293 | 4.021 | 3.909 | 4.644 | 79 |
| Depreciation & amort. | -488 | -1.420 | -1.826 | -31 | -117 |
| EBIT | 2.805 | 2.602 | 2.084 | 4.613 | -38 |
| Net financials | -107 | -90 | -147 | -13 | 199 |
| Profit before tax | 3.527 | 2.777 | 1.937 | 4.600 | 161 |
| Tax | 776 | 613 | 427 | 1.016 | 44 |
| Net profit | 2.750 | 2.164 | 1.509 | 3.584 | 118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.002 | 32.072 | 23.270 | 14.738 | 24.859 |
| Equity | 5.223 | 6.387 | 4.696 | 5.031 | 5.148 |
| Long-term debt | 1.670 | 1.565 | 1.616 | 1.601 | 1.647 |
| Short-term debt | 10.103 | 21.501 | 14.493 | 4.626 | 15.436 |
| Total debt | 11.773 | 23.066 | 16.108 | 6.227 | 17.083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2023 |
| Former (2) | ||
SB Management | Management | 1986 – 1988 |
IB Management | Management | 1986 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2004 – 2023 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2004 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1986 – 1998 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2004 – 2023 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 25–33.32% | 25% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nordestgaard Bruhn | Management | 0 companies |
| Svenning Blindkilde | Management | 0 companies |
| Ingolf Bastrup Jakobsen | Management | 0 companies |
| Knud Ole Kirstein Sørensen | Board of Directors | 0 companies |
| Else Jakobsen | Chairman | 0 companies |
| Claus Clausen Knutzen | Board of Directors | 0 companies |
| Marie Bastrup Sørensen | Board of Directors | 0 companies |
| Nanna Bastrup Jakobsen | Board of Directors | 0 companies |
| John Lauridsen | Board of Directors | 0 companies |
| Thomas Langergaard | Board of Directors | 0 companies |
| Morten Brændgaard | Chairman | 0 companies |
| Ole Sejbjerg | Board of Directors | 0 companies |
| Bo Rosenbjerg | Chairman | 0 companies |
| Karen Bastrup Skaarup | Board of Directors | 0 companies |
| Bent Aage Madsen | Chairman | 0 companies |