| Revenue | DKK 2,6M | -3% |
| EBITDA | DKK 632K | +27% |
| Net profit | DKK 423K | +33% |
| Total assets | DKK 2,4M | +5% |
| Equity | DKK 899K | +16% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.722 | 2.091 | 1.995 | 2.715 | 2.627 |
| Staff expenses | -1.384 | -1.652 | -1.883 | -2.218 | -1.995 |
| EBITDA | 338 | 439 | 112 | 497 | 632 |
| Depreciation & amort. | -35 | -20 | -43 | -106 | -68 |
| EBIT | 303 | 419 | 69 | 391 | 564 |
| Net financials | -4 | -6 | -3 | 12 | -17 |
| Profit before tax | 299 | 413 | 67 | 403 | 548 |
| Tax | 68 | 98 | 15 | 86 | 125 |
| Net profit | 231 | 316 | 51 | 317 | 423 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.181 | 1.446 | 1.749 | 2.248 | 2.369 |
| Equity | 491 | 607 | 458 | 776 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 835 | 1.272 | 1.466 | 1.464 |
| Total debt | 683 | 835 | 1.272 | 1.466 | 1.464 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Founder | Founder | 1986 |
MB Management | Management | 1986 |
| Former (1) | ||
EW Management | Management | 1986 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Pier John Nilsson | Founder | 0 companies |
| Erik Werner Andersen | Management | 0 companies |
| Michael Bergstein Nielsen | Management | 0 companies |
| Elsebeth Christine Møller | Board of Directors | 0 companies |
| Helle Dahlgren | Board of Directors | 0 companies |
| Peter Nilsson | Board of Directors | 0 companies |