| Revenue | DKK 353K | +360% |
| EBITDA | DKK -19K | +92% |
| Net profit | DKK -20K | +89% |
| Total assets | DKK 45K | +638% |
| Equity | DKK -305K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 403 | 409 | 355 | 315 | 433 | 350 | 266 | 295 | 437 | 527 | 216 | 77 | 353 |
| Staff expenses | -371 | -377 | -354 | -359 | -315 | -377 | -361 | -357 | -416 | -708 | -486 | -202 | -326 | -372 |
| EBITDA | -40 | -155 | -109 | -4 | -1 | 55 | -11 | -92 | -121 | -271 | 42 | 14 | -249 | -19 |
| Depreciation & amort. | -9 | -18 | -18 | -18 | -18 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -173 | -127 | -22 | -19 | 46 | -11 | -92 | -121 | -271 | 42 | 14 | -249 | -19 |
| Net financials | 0 | -0 | 8 | 14 | 15 | 15 | 18 | 17 | -0 | -1 | -3 | -13 | -5 | -7 |
| Profit before tax | -49 | -173 | -119 | -5 | -3 | 62 | 7 | -74 | -121 | -272 | 38 | 1 | -254 | -26 |
| Tax | -11 | -0 | -72 | 2 | 1 | 14 | 2 | -16 | -26 | -0 | -0 | -0 | -69 | -6 |
| Net profit | -38 | -173 | -47 | -6 | -3 | 48 | 5 | -58 | -94 | -272 | 38 | 1 | -184 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 367 | 439 | 444 | 441 | 524 | 526 | 534 | 385 | 47 | 55 | 45 | 6 | 45 |
| Equity | 171 | 288 | 241 | 235 | 232 | 280 | 285 | 227 | 133 | -140 | -101 | -100 | -285 | -305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 79 | 198 | 209 | 209 | 244 | 241 | 307 | 252 | 186 | 157 | 146 | 291 | 350 |
| Total debt | 85 | 79 | 198 | 209 | 209 | 244 | 241 | 307 | 252 | 186 | 157 | 146 | 291 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2020 | — | — |
| Audit | 1986 | — | — | |
HK Audit | Audit | 1986 | — | — |
EF Founder | Founder | 1986 | — | — |
KI Management | Management | 2011 | — | — |
BF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABF Invest ApS | Company | 100.0% | 100.0% | 2020 |
EGON FRIIS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Friis | Management | 0 companies |
| Revisionsfirmaet Michael Jørgensen | Audit | 0 companies |
| Hanne Kildahl | Audit | 0 companies |
| Egon Friis | Founder | 0 companies |
| Ketty Irene Friis | Management | 0 companies |
| Bitten Friis | Management | 0 companies |