| Revenue | — | — |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 439,3M | +25% |
| Total assets | DKK 2,3B | +12% |
| Equity | DKK 2,3B | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -10 | -10 | -10 | -51 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -10 | -10 | -10 | -51 | -10 | -10 |
| Net financials | 49.813 | 43.870 | 78.862 | 96.577 | 121.091 | 121.388 | 124.541 | 154.937 | 371.099 | 388.909 | 270.825 | 337.333 | 427.591 |
| Profit before tax | 49.803 | 43.860 | 78.852 | 96.566 | 121.081 | 121.377 | 124.530 | 154.927 | 371.089 | 388.899 | 270.774 | 337.323 | 427.581 |
| Tax | 6 | 5 | 5 | 4 | 4 | -879 | -7.641 | -7.332 | -5.814 | -5.438 | -11.708 | -14.122 | -11.719 |
| Net profit | 49.797 | 43.855 | 78.847 | 96.563 | 121.078 | 122.256 | 132.171 | 162.259 | 376.903 | 394.337 | 282.482 | 351.445 | 439.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377.587 | 413.458 | 486.922 | 561.967 | 674.462 | 697.428 | 490.505 | 657.457 | 979.070 | 1.374.113 | 1.510.423 | 2.024.638 | 2.277.480 |
| Equity | 377.581 | 413.454 | 486.917 | 561.963 | 674.458 | 692.510 | 468.297 | 613.754 | 976.250 | 1.374.010 | 1.510.404 | 1.861.498 | 2.277.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 5 | 4 | 4 | 204 | 22.208 | 0 | 0 | 103 | 19 | 163.140 | 0 |
| Total debt | 6 | 5 | 5 | 4 | 4 | 204 | 22.208 | 0 | 0 | 103 | 19 | 163.140 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
| Audit | 1986 | — | — | |
AG Management | Management | 2004 | — | — |
IS Management | Management | 1986 | — | — |
JE | Audit | 2010 | — | — |
FL Audit | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD NYBORG A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Arne Gerlyng-Hansen | Management | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |