| Revenue | DKK 134K | -27% |
| EBITDA | DKK 69K | +76% |
| Net profit | DKK 73K | +112% |
| Total assets | DKK 973K | -32% |
| Equity | DKK 694K | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 537 | 507 | 374 | 183 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 298 | 239 | 190 | 39 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 239 | 190 | 39 | 69 |
| Net financials | -41 | -35 | -3 | 5 | 24 |
| Profit before tax | 257 | 204 | 188 | 44 | 93 |
| Tax | 57 | 45 | 41 | 10 | 21 |
| Net profit | 200 | 159 | 146 | 34 | 73 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.879 | 1.578 | 1.509 | 1.436 | 973 |
| Equity | 632 | 791 | 937 | 771 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.104 | 595 | 409 | 508 | 279 |
| Total debt | 2.104 | 595 | 409 | 508 | 279 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
MH Management | Management | 2018 – 2021 |
PB Management | Management | 1999 – 2000 |
| Audit | 1986 – 1996 | |
| Audit | 1986 – 1989 | |
VN Management | Management | 2015 – 2018 |
JK Management | Management | 1986 – 1999 |
LM Unofficial title | Unofficial title | 2021 – 2022 |
TJ Management | Management | 1986 – 1989 |
PE | Founder | 1986 – 2022 |
HN Management | Management | 1999 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 1986 – 1999 | |
| Board of Directors | 1986 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hansen | Management | 0 companies |
| Peter Bisgaard | Management | 0 companies |
| Revisions-Centret Hobro, Reg. revisorer | Audit | 0 companies |
| Revisionsfirmaet NH Christense n | Audit | 0 companies |
| Vinni Nielsen | Management | 0 companies |
| Jørn Kristensen | Management | 0 companies |
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Tommy Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Lars Henrik Christensen | Board of Directors | 0 companies |
| Jens Bach Nielsen | Board of Directors | 0 companies |
| Harry Jensen | Board of Directors | 0 companies |