| Revenue | DKK -164K | -149% |
| EBITDA | DKK -164K | -138% |
| Net profit | DKK -217K | -157% |
| Total assets | DKK 6,5M | -6% |
| Equity | DKK 1,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 102 | -38 | 155 | 141 | 39 | 242 | 241 | 153 | 107 | 114 | 335 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 705 | -758 | 521 | 155 | 176 | 39 | 242 | 241 | 153 | 314 | -36 | 435 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 |
| EBIT | 705 | -758 | 521 | 155 | 176 | 39 | 242 | 241 | 153 | 314 | -36 | 423 | -176 |
| Net financials | -94 | -1.005 | 446 | -91 | -154 | -42 | -13 | 9 | -76 | -78 | -39 | -122 | -41 |
| Profit before tax | — | -903 | 408 | 64 | -13 | -4 | 230 | 250 | 77 | 236 | -75 | 301 | -217 |
| Tax | -0 | -239 | 98 | -6 | 5 | -257 | -112 | -0 | 26 | 100 | -15 | -77 | -0 |
| Net profit | 611 | -664 | 310 | 70 | -17 | 254 | 342 | 250 | 52 | 136 | -61 | 379 | -217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.695 | 4.633 | 5.454 | 5.521 | 5.647 | 5.325 | 5.148 | 5.089 | 5.373 | 5.422 | 5.182 | 6.921 | 6.483 |
| Equity | — | 46 | 356 | 426 | 409 | 662 | 1.004 | 1.254 | 1.306 | 1.442 | 1.381 | 1.939 | 1.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.752 | 3.562 | 0 | 4.907 |
| Short-term debt | 3.522 | 4.363 | 4.776 | 4.782 | 4.918 | 4.600 | 4.144 | 3.834 | 4.067 | 152 | 162 | 4.982 | 46 |
| Total debt | 3.522 | 4.363 | 4.776 | 4.782 | 4.918 | 4.600 | 4.144 | 3.834 | 4.067 | 3.904 | 3.724 | 4.982 | 4.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
| Audit | 1986 | — | — | |
JP Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
TIBOLI ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Sander | Management | 0 companies |
| Preben Larsen Spicer & Oppenheim | Audit | 0 companies |
| Jan Penny Odgaard | Management | 0 companies |