| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | +0% |
| Net profit | DKK 9,7M | +158% |
| Total assets | DKK 171,7M | +15% |
| Equity | DKK 158M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -61 | -65 | -58 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -61 | -65 | -58 | -58 |
| Net financials | 37.048 | 24.757 | -9.767 | -16.568 | 9.642 |
| Profit before tax | 36.978 | 24.696 | -9.832 | -16.626 | 9.584 |
| Tax | -24 | -25 | -34 | -34 | -102 |
| Net profit | 37.002 | 24.721 | -9.798 | -16.592 | 9.686 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 161.293 | 181.007 | 167.006 | 149.915 | 171.675 |
| Equity | 159.344 | 179.015 | 164.917 | 148.325 | 158.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 13.600 |
| Short-term debt | 1.949 | 1.992 | 2.089 | 1.590 | 64 |
| Total debt | 1.949 | 1.992 | 2.089 | 1.590 | 13.664 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ER Management | Management | 2020 |
AR Chief Executive Officer | Chief Executive Officer | 2020 |
PE | Founder | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 1986 | |
| Former (4) | ||
| Board of Directors | 1986 – 1996 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Management | 0 companies |
| Annemarie Rasmussen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Anders Jørgen Pedersen | Board of Directors | 0 companies |
| René Tønder | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Lone Erdmann | Board of Directors | 0 companies |
| Lars Erdmann | Board of Directors | 0 companies |