| Revenue | DKK -34K | -103% |
| EBITDA | DKK -34K | -103% |
| Net profit | DKK 10K | -99% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK 341K | +109% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 | 69 | 44 | 1.055 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 69 | 44 | 1.055 | -34 |
| Depreciation & amort. | -21 | -21 | -21 | -14 | -0 |
| EBIT | 63 | 48 | 22 | 1.041 | -34 |
| Net financials | -6 | -6 | -4 | -19 | -4 |
| Profit before tax | 58 | 41 | 18 | 1.022 | -38 |
| Tax | -0 | -0 | -98 | -230 | -49 |
| Net profit | 58 | 41 | 116 | 1.252 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 811 | 809 | 1.674 | 1.555 | 1.650 |
| Equity | -5.091 | -4.975 | -3.723 | -3.713 | 341 |
| Long-term debt | 6.067 | 5.921 | 5.373 | 5.247 | 0 |
| Short-term debt | 92 | 96 | 24 | 20 | 1.308 |
| Total debt | 6.159 | 6.016 | 5.397 | 5.267 | 1.308 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BC Management | Management | 1986 – 2008 |
ET | Audit | 1986 – 1987 |
HS Management | Management | 2008 – 2012 |
SS Management | Management | 1986 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1986 – 2015 | |
| Board of Directors | 1986 – 1987 | |
| Board of Directors | 1986 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Christian Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Søncksen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Mogens Arne Rasmussen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Aase Edel Rasmussen | Board of Directors | 0 companies |