| Revenue | DKK 6,5M | -1% |
| EBITDA | DKK 451K | -41% |
| Net profit | DKK 163K | -58% |
| Total assets | DKK 4,9M | +7% |
| Equity | DKK 2,7M | +6% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.483 | 5.586 | 4.827 | 4.822 | 5.407 | 4.953 | 5.444 | 5.683 | 6.403 | 6.295 | 6.972 | 6.529 | 6.450 |
| Staff expenses | -4.811 | -5.192 | -4.622 | -4.325 | -4.469 | -4.348 | -4.792 | -5.032 | -4.946 | -5.273 | -5.568 | -5.761 | -5.979 |
| EBITDA | 671 | 394 | 206 | 497 | 938 | 605 | 652 | 652 | 1.457 | 1.022 | 1.404 | 769 | 451 |
| Depreciation & amort. | -23 | -186 | -164 | -152 | -143 | -194 | -197 | -242 | -268 | -272 | -239 | -238 | -277 |
| EBIT | 648 | 208 | 41 | 345 | 795 | 411 | 455 | 410 | 1.189 | 750 | 1.166 | 531 | 174 |
| Net financials | 26 | 21 | 50 | 1 | -11 | 98 | 66 | 69 | -71 | 99 | 17 | -25 | 35 |
| Profit before tax | 674 | 229 | 92 | 346 | 784 | 509 | 521 | 478 | 1.118 | 849 | 1.182 | 506 | 210 |
| Tax | 154 | 57 | 16 | 109 | 173 | 113 | 114 | 108 | 247 | 188 | 261 | 112 | 47 |
| Net profit | 520 | 171 | 76 | 236 | 611 | 396 | 408 | 370 | 871 | 661 | 922 | 393 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.539 | 3.618 | 3.240 | 3.932 | 4.035 | 4.066 | 4.206 | 4.429 | 5.856 | 4.708 | 4.997 | 4.602 | 4.920 |
| Equity | 1.420 | 1.592 | 1.667 | 1.904 | 2.515 | 2.411 | 2.419 | 2.389 | 2.959 | 2.770 | 3.042 | 2.536 | 2.699 |
| Long-term debt | 444 | 661 | 419 | -205 | 0 | 0 | 0 | 148 | 394 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.479 | 1.182 | 988 | 1.723 | 1.308 | 1.451 | 1.587 | 1.684 | 2.305 | 1.749 | 1.796 | 1.866 | 2.016 |
| Total debt | 1.923 | 1.843 | 1.407 | 1.723 | 1.308 | 1.451 | 1.587 | 1.832 | 2.699 | 1.749 | 1.796 | 1.866 | 2.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 1986 | — | — |
JO Management | Management | 1986 | — | — |
LA | Audit | 2000 | — | — |
PE | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ODIN HOLM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Odin Holm | Management | 0 companies |
| John Odin Holm | Management | 0 companies |
| Leif Agner Peter Rasmussen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |