| Revenue | DKK -31K | -96% |
| EBITDA | DKK -31K | +96% |
| Net profit | DKK -26K | +84% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.571 | 16.116 | 19.930 | -625 | 13 | 35 | -63 | -719 | -31 |
| Staff expenses | -12.534 | -13.467 | -13.088 | -724 | -18 | -0 | -0 | -0 | -0 |
| EBITDA | 4.037 | 2.650 | 18.635 | -1.349 | -5 | 35 | -63 | -719 | -31 |
| Depreciation & amort. | -2.006 | -2.982 | 5.896 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.032 | -332 | 12.739 | -1.349 | -5 | 35 | -63 | -719 | -31 |
| Net financials | 1.480 | -133 | -25 | 65 | 164 | 159 | 142 | 504 | -2 |
| Profit before tax | 3.512 | -465 | 12.714 | -1.285 | 159 | 194 | 79 | -215 | -33 |
| Tax | 444 | -81 | 3.027 | -295 | 16 | 43 | 17 | -47 | -7 |
| Net profit | 3.068 | -384 | 9.687 | -990 | 144 | 151 | 62 | -168 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.640 | 11.985 | 20.736 | 5.099 | 2.973 | 2.739 | 2.757 | 1.573 | 1.592 |
| Equity | 10.109 | 8.122 | 13.349 | 2.359 | 2.503 | 2.654 | 2.715 | 1.548 | 1.521 |
| Long-term debt | 140 | 0 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.734 | 3.390 | 4.562 | 2.740 | 470 | 85 | 41 | 25 | 71 |
| Total debt | 4.874 | 3.390 | 5.562 | 2.740 | 470 | 85 | 41 | 25 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1986 | — | — |
ND Management | Management | 2006 | — | — |
JK Management | Management | 1995 | — | — |
SJ | Audit | 1986 | — | — |
FK Management | Management | 1986 | — | — |
RK | Audit | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGNIFINE ApS | Company | 15.0% | 15.0% | 2010 |
NJAH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
U.LAURSEN VIG HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Kruse | Management | 0 companies |
| Niels Degn Arildtoft | Management | 0 companies |
| Jesper Kruse | Management | 0 companies |
| Svend Jørgen Svendsen | Audit | 0 companies |
| Finn Kruse | Management | 0 companies |
| Reg.Revisor K.Lind Sørensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Uffe Laursen Vig | Board of Directors | 0 companies |
| Peter Rassing | Board of Directors | 0 companies |
| Jan Braarud Larsen | Board of Directors | 0 companies |
| Mette Degn Arildtoft | Board of Directors | 0 companies |
| Anette Nielsen Kusk | Board of Directors | 0 companies |
| Ole Holmgård Kristensen | Board of Directors | 0 companies |