| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 1,5M | +14% |
| Net profit | DKK 548K | +39% |
| Total assets | DKK 16,7M | -2% |
| Equity | DKK 9,3M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.625 | 1.693 | 1.771 | 1.800 | 1.800 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.558 | 1.614 | 1.406 | 1.357 | 1.547 |
| Depreciation & amort. | -127 | -127 | -127 | -319 | -319 |
| EBIT | 1.431 | 1.487 | 1.278 | 1.039 | 1.228 |
| Net financials | -518 | -484 | -486 | -445 | -396 |
| Profit before tax | 913 | 1.002 | 792 | 594 | 832 |
| Tax | 229 | 248 | 202 | 201 | 284 |
| Net profit | 684 | 754 | 590 | 393 | 548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.461 | 17.334 | 17.346 | 16.972 | 16.704 |
| Equity | 7.015 | 7.769 | 8.358 | 8.752 | 9.300 |
| Long-term debt | 9.161 | 8.604 | 8.041 | 7.352 | 6.921 |
| Short-term debt | 1.286 | 962 | 946 | 868 | 484 |
| Total debt | 10.447 | 9.565 | 8.987 | 8.220 | 7.405 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KJ Management | Management | 1986 – 1995 |
TB Management | Management | 1986 – 2014 |
FO Management | Management | 1986 – 2006 |
NK Management | Management | 1986 – 2010 |
AV Management | Management | 1986 – 2014 |
NB Management | Management | 1986 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 15–19.99% | 15% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15% | 2018 | |
| Individual | 15–19.99% | 15% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgen Bove | Management | 0 companies |
| Troels Bove | Management | 0 companies |
| Finn Olander Hansen | Management | 0 companies |
| Niels Karsten Mørkbak | Management | 0 companies |
| Anne Vibeke Schiødt | Management | 0 companies |
| Niels Bentzen | Management | 0 companies |